| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 242.71M | 248.97M | 272.75M | 258.86M | 279.27M | 246.52M |
| Gross Profit | 52.74M | 56.39M | 67.27M | 61.77M | 58.62M | 56.77M |
| EBITDA | 12.06M | 13.79M | 25.68M | 23.26M | 23.91M | 28.06M |
| Net Income | 3.81M | 5.12M | -8.53M | 8.59M | 12.30M | 9.35M |
Balance Sheet | ||||||
| Total Assets | 217.09M | 216.68M | 235.31M | 252.04M | 261.52M | 266.33M |
| Cash, Cash Equivalents and Short-Term Investments | 7.62M | 7.41M | 16.06M | 9.29M | 10.19M | 6.17M |
| Total Debt | 53.46M | 53.86M | 56.64M | 62.08M | 76.40M | 75.12M |
| Total Liabilities | 92.56M | 92.03M | 114.62M | 119.56M | 134.91M | 151.73M |
| Stockholders Equity | 124.53M | 124.65M | 120.69M | 132.48M | 126.61M | 114.60M |
Cash Flow | ||||||
| Free Cash Flow | 9.82M | 4.90M | 10.84M | 20.05M | 7.10M | -5.74M |
| Operating Cash Flow | 13.80M | 8.87M | 20.55M | 26.48M | 10.46M | -2.02M |
| Investing Cash Flow | 197.52K | -508.92K | -8.47M | -5.43M | 5.09M | 12.62M |
| Financing Cash Flow | -15.68M | -16.30M | -4.82M | -22.90M | -11.78M | -20.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $8.34B | 17.82 | 9.77% | 1.61% | 3.31% | -5.18% | |
64 Neutral | $2.75B | 11.82 | 10.46% | 2.74% | 7.16% | 28.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $11.89B | 43.69 | 4.12% | 4.42% | -0.06% | 3.45% | |
60 Neutral | $126.89M | 49.04 | 3.06% | 2.24% | -11.56% | -73.26% | |
57 Neutral | $1.44B | -84.87 | 2.94% | ― | 5.49% | 92.98% | |
46 Neutral | $9.42M | -6.64 | -16.20% | 0.84% | 4.23% | 59.12% |