| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 255.50M | 272.75M | 258.86M | 279.27M | 246.52M | 197.61M |
| Gross Profit | 58.14M | 67.27M | 61.77M | 58.62M | 56.77M | 48.09M |
| EBITDA | 17.72M | 25.68M | 23.26M | 23.91M | 28.06M | 22.09M |
| Net Income | 7.28M | -8.53M | 8.59M | 12.30M | 9.35M | 5.41M |
Balance Sheet | ||||||
| Total Assets | 220.05M | 235.31M | 252.04M | 261.52M | 266.33M | 275.53M |
| Cash, Cash Equivalents and Short-Term Investments | 9.23M | 16.06M | 9.29M | 10.19M | 6.17M | 15.32M |
| Total Debt | 55.42M | 56.64M | 62.08M | 76.40M | 75.12M | 101.33M |
| Total Liabilities | 95.77M | 114.62M | 119.56M | 134.91M | 151.73M | 171.22M |
| Stockholders Equity | 124.28M | 120.69M | 132.48M | 126.61M | 114.60M | 104.31M |
Cash Flow | ||||||
| Free Cash Flow | 13.09M | 10.84M | 20.05M | 7.10M | -5.74M | 17.59M |
| Operating Cash Flow | 16.81M | 20.55M | 26.48M | 10.46M | -2.02M | 20.69M |
| Investing Cash Flow | 1.66M | -8.47M | -5.43M | 5.09M | 12.62M | -9.11M |
| Financing Cash Flow | -16.94M | -4.82M | -22.90M | -11.78M | -20.27M | -13.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $5.48B | 18.61 | 9.80% | 1.75% | -1.01% | -12.13% | |
72 Outperform | $2.06B | 22.22 | 7.36% | 2.89% | -2.63% | -4.46% | |
64 Neutral | $10.52B | 23.50 | 4.92% | 4.86% | -1.40% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $1.78B | 82.30 | 3.11% | ― | 4.47% | 345.07% | |
53 Neutral | $119.67M | 23.01 | 4.98% | 2.06% | -8.54% | -68.18% | |
38 Underperform | $8.76M | ― | -16.20% | 1.28% | -12.32% | 0.17% |
On October 28, 2025, The Eastern Company entered into a new Credit Agreement with Citizens Bank, N.A., providing a $100 million five-year senior secured revolving credit facility. This agreement allows for revolving loans, swing line loans, and letters of credit, with the potential to increase the commitment by $75 million. The company used approximately $36 million from this facility to repay its prior credit agreement, which included a $60 million term portion and a $50 million revolving commitment portion, effectively restructuring its debt obligations.
The most recent analyst rating on (EML) stock is a Hold with a $25.00 price target. To see the full list of analyst forecasts on Eastern Company stock, see the EML Stock Forecast page.
The recent earnings call for Eastern Company highlighted a mixed sentiment, reflecting both challenges and proactive measures. The company faced a difficult business environment with declines in revenue, backlog, net income, and gross margin. However, Eastern Company has taken significant steps to mitigate these challenges by reducing costs, decreasing debt, and engaging in strategic projects. The sentiment conveyed was balanced, with positive cost-saving initiatives countering the negative revenue trends.
The Eastern Company, an industrial manufacturer specializing in engineered solutions for commercial transportation and logistics, has reported its second quarter 2025 financial results. The company operates across various industrial markets and is known for its strategic focus on operational efficiencies.