Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 136.15B | 134.45B | 134.88B | 125.63B | 115.96B |
Gross Profit | 20.30B | 17.14B | 17.70B | 23.98B | 22.27B |
EBITDA | 7.67B | 3.22B | 5.29B | 11.31B | 10.42B |
Net Income | -1.39B | -5.23B | -1.32B | 4.68B | 3.99B |
Balance Sheet | |||||
Total Assets | 125.39B | 120.05B | 127.10B | 107.61B | 99.60B |
Cash, Cash Equivalents and Short-Term Investments | 16.34B | 15.50B | 17.73B | 11.09B | 20.37B |
Total Debt | 43.63B | 40.87B | 41.38B | 18.82B | 18.07B |
Total Liabilities | 115.67B | 108.78B | 110.65B | 89.00B | 80.89B |
Stockholders Equity | 9.72B | 11.27B | 16.44B | 18.60B | 18.70B |
Cash Flow | |||||
Free Cash Flow | -451.00M | -1.70B | -9.66B | 1.02B | 6.59B |
Operating Cash Flow | 4.20B | 4.00B | -2.27B | 7.06B | 11.93B |
Investing Cash Flow | -4.28B | -4.36B | -6.96B | -6.82B | -5.12B |
Financing Cash Flow | 1.27B | -1.55B | 15.60B | -9.79B | 2.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $7.25B | 15.17 | 5.95% | ― | -1.61% | ― | |
71 Outperform | $3.26B | 23.83 | 12.87% | 2.00% | 8.12% | -5.17% | |
70 Outperform | $1.56B | 16.66 | 9.84% | 2.24% | 3.04% | -16.49% | |
66 Neutral | $1.48B | 15.26 | 8.02% | ― | 1.30% | -44.70% | |
64 Neutral | £1.74B | 10.51 | 6.12% | 256.36% | 0.55% | -33.64% | |
60 Neutral | $5.48B | 730.52 | 0.37% | 7.02% | -18.43% | -97.97% | |
44 Neutral | $1.78B | 130.91 | 1.52% | ― | 3.34% | ― |