| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 131.28B | 136.15B | 134.45B | 134.88B | 125.63B |
| Gross Profit | 21.70B | 20.30B | 17.14B | 17.70B | 23.98B |
| EBITDA | 9.34B | 7.67B | 3.22B | 5.29B | 11.15B |
| Net Income | 825.31M | -1.39B | -5.23B | -1.32B | 4.68B |
Balance Sheet | |||||
| Total Assets | 114.63B | 125.39B | 120.05B | 127.10B | 107.61B |
| Cash, Cash Equivalents and Short-Term Investments | 15.82B | 16.34B | 15.50B | 17.73B | 11.09B |
| Total Debt | 43.50B | 43.63B | 40.87B | 41.38B | 18.82B |
| Total Liabilities | 105.92B | 115.67B | 108.78B | 110.65B | 89.00B |
| Stockholders Equity | 8.70B | 9.72B | 11.27B | 16.44B | 18.60B |
Cash Flow | |||||
| Free Cash Flow | -1.05B | -451.00M | -1.70B | -9.66B | 1.02B |
| Operating Cash Flow | 1.12B | 4.20B | 4.00B | -2.27B | 7.06B |
| Investing Cash Flow | -2.52B | -4.28B | -4.36B | -6.96B | -6.82B |
| Financing Cash Flow | 1.83B | 1.27B | -1.55B | 15.60B | -9.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $14.13B | 22.49 | 30.07% | ― | 18.87% | 58.76% | |
70 Outperform | $212.81M | 2.98 | 15.70% | 2.99% | -6.24% | 24.18% | |
67 Neutral | $6.30B | 18.35 | 4.50% | ― | -0.82% | -23.99% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $1.29B | 11.21 | -1.98% | 4.16% | 4.34% | -141.36% | |
52 Neutral | $1.74B | 9.18 | 10.45% | ― | 4.10% | ― | |
47 Neutral | $3.25B | 9.33 | 12.72% | 7.40% | -11.36% | -133.01% |