| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.71B | 4.44B | 4.42B | 4.41B | 4.76B |
| Gross Profit | 2.05B | 1.91B | 1.94B | 1.97B | 2.08B |
| EBITDA | 676.00M | 1.49B | -224.00M | 866.00M | 409.00M |
| Net Income | -232.00M | 338.00M | -1.23B | -78.00M | -483.00M |
Balance Sheet | |||||
| Total Assets | 13.36B | 12.61B | 14.36B | 15.49B | 16.48B |
| Cash, Cash Equivalents and Short-Term Investments | 545.00M | 468.00M | 352.00M | 345.00M | 638.00M |
| Total Debt | 4.02B | 4.32B | 5.77B | 5.84B | 6.32B |
| Total Liabilities | 6.81B | 6.52B | 8.14B | 8.20B | 8.97B |
| Stockholders Equity | 6.55B | 6.10B | 6.22B | 7.29B | 7.51B |
Cash Flow | |||||
| Free Cash Flow | 284.00M | 394.00M | 117.00M | 268.00M | 286.00M |
| Operating Cash Flow | 560.00M | 541.00M | 271.00M | 452.00M | 483.00M |
| Investing Cash Flow | -279.00M | 1.16B | -169.00M | -179.00M | -530.00M |
| Financing Cash Flow | -275.00M | -1.49B | -83.00M | -549.00M | 210.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $49.75B | 20.87 | 58.23% | 1.69% | 2.68% | 11.51% | |
74 Outperform | $2.35B | 13.79 | 30.81% | 1.28% | 33.71% | 289.48% | |
70 Outperform | $11.02B | 21.72 | 16.00% | 0.64% | 10.63% | 6.35% | |
61 Neutral | $36.74B | 25.43 | 20.09% | ― | -0.25% | ― | |
58 Neutral | $11.50B | -48.42 | -3.51% | ― | 3.08% | -82.39% | |
56 Neutral | $15.51B | -4.15 | -22.99% | 3.99% | -6.40% | -320.23% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |