| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.89B | 4.71B | 4.44B | 4.42B | 4.41B | 4.76B |
| Gross Profit | 2.42B | 2.05B | 1.91B | 1.94B | 1.97B | 2.08B |
| EBITDA | 755.00M | 676.00M | 1.49B | -224.00M | 866.00M | 409.00M |
| Net Income | -242.00M | -232.00M | 338.00M | -1.23B | -78.00M | -483.00M |
Balance Sheet | ||||||
| Total Assets | 13.22B | 13.36B | 12.61B | 14.36B | 15.49B | 16.48B |
| Cash, Cash Equivalents and Short-Term Investments | 428.00M | 545.00M | 468.00M | 352.00M | 345.00M | 638.00M |
| Total Debt | 3.99B | 4.02B | 4.32B | 5.77B | 5.84B | 6.32B |
| Total Liabilities | 6.72B | 6.81B | 6.52B | 8.14B | 8.20B | 8.97B |
| Stockholders Equity | 6.50B | 6.55B | 6.10B | 6.22B | 7.29B | 7.51B |
Cash Flow | ||||||
| Free Cash Flow | 315.00M | 284.00M | 394.00M | 117.00M | 268.00M | 286.00M |
| Operating Cash Flow | 577.00M | 560.00M | 541.00M | 271.00M | 452.00M | 483.00M |
| Investing Cash Flow | -281.00M | -279.00M | 1.16B | -169.00M | -179.00M | -530.00M |
| Financing Cash Flow | -392.00M | -275.00M | -1.49B | -83.00M | -549.00M | 210.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $11.44B | 23.89 | 11.76% | 0.64% | -1.06% | -26.67% | |
64 Neutral | $34.09B | 20.76 | 62.41% | 1.69% | 2.40% | 8.35% | |
61 Neutral | $19.39B | 22.12 | -1.97% | 3.99% | 2.14% | 91.93% | |
61 Neutral | $40.59B | 23.59 | 20.79% | ― | 5.76% | ― | |
60 Neutral | $10.85B | 52.24 | -3.64% | ― | 10.53% | -164.58% | |
58 Neutral | $1.35B | 23.34 | 29.49% | 1.28% | 25.98% | 199.43% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |