Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.92T | 2.89T | 2.73T | 2.41T | 1.98T | 1.76T |
Gross Profit | 1.04T | 1.03T | 964.48B | 636.22B | 299.43B | -40.26B |
EBITDA | 773.85B | 778.32B | 748.45B | 541.16B | 249.97B | -120.36B |
Net Income | 229.68B | 224.28B | 196.45B | 99.23B | -94.95B | -577.90B |
Balance Sheet | ||||||
Total Assets | 10.10T | 10.17T | 9.77T | 9.41T | 9.16T | 8.98T |
Cash, Cash Equivalents and Short-Term Investments | 184.76B | 233.67B | 281.00B | 215.19B | 171.29B | 198.27B |
Total Debt | 4.63T | 4.65T | 4.56T | 4.46T | 4.05T | 3.61T |
Total Liabilities | 7.18T | 7.30T | 7.03T | 6.91T | 6.74T | 6.42T |
Stockholders Equity | 2.90T | 2.86T | 2.72T | 2.47T | 2.39T | 2.54T |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -38.68B | -26.81B | 26.17B | -392.55B | -955.45B |
Operating Cash Flow | 0.00 | 732.25B | 688.10B | 581.75B | 190.51B | -189.97B |
Investing Cash Flow | 0.00 | -783.42B | -690.62B | -565.51B | -526.36B | -749.40B |
Financing Cash Flow | 0.00 | 3.66B | 66.10B | 26.83B | 304.64B | 983.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $21.51B | 7.38 | 16.87% | 0.87% | 3.24% | 4.46% | |
79 Outperform | $72.59B | 20.04 | 24.11% | 1.83% | 0.71% | 86.84% | |
76 Outperform | $137.99B | 20.21 | 42.35% | 2.33% | 1.06% | 8.13% | |
71 Outperform | $26.82B | 17.15 | 8.29% | 0.78% | 4.26% | 78.25% | |
68 Neutral | $67.02B | 22.09 | 24.83% | 1.44% | -3.27% | -10.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $17.04B | 48.80 | 4.30% | 2.27% | 1.64% | 284.24% |