| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.50B | 1.43B | 1.56B | 1.26B | 1.12B |
| Gross Profit | 1.50B | 1.44B | 1.27B | 1.25B | 1.12B |
| EBITDA | 0.00 | 0.00 | 319.80M | 327.70M | 0.00 |
| Net Income | 321.60M | 303.20M | 202.40M | 205.80M | 115.30M |
Balance Sheet | |||||
| Total Assets | 40.60B | 38.59B | 43.54B | 42.14B | 40.64B |
| Cash, Cash Equivalents and Short-Term Investments | 8.01B | 6.66B | 11.23B | 12.08B | 11.30B |
| Total Debt | 440.00M | 239.00M | 243.70M | 475.20M | 602.00M |
| Total Liabilities | 38.22B | 36.37B | 41.47B | 39.85B | 38.88B |
| Stockholders Equity | 2.38B | 2.22B | 2.06B | 2.25B | 1.70B |
Cash Flow | |||||
| Free Cash Flow | -445.50M | 479.50M | 3.06B | -597.90M | -974.80M |
| Operating Cash Flow | -397.10M | 480.00M | 3.10B | -590.10M | -961.40M |
| Investing Cash Flow | 484.00M | -1.22B | -1.93B | -659.80M | 337.60M |
| Financing Cash Flow | 41.10M | -3.39B | -432.70M | 1.95B | 1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $1.75B | 8.33 | 21.21% | 4.35% | 2.65% | 16.06% | |
| ― | $14.13B | 11.31 | 15.54% | 2.30% | 4.18% | 14.61% | |
| ― | $61.29B | 8.89 | 14.58% | 4.12% | 7.43% | 30.31% | |
| ― | $72.19B | 9.48 | 9.44% | 2.05% | 17.50% | 49.25% | |
| ― | $71.75B | 11.05 | 12.08% | 4.80% | 1.13% | -1.14% | |
| ― | $6.17B | 14.64 | 19.05% | 3.59% | 2.09% | 24.41% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |