| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.48B | 1.50B | 1.43B | 1.56B | 1.26B |
| Gross Profit | 1.66B | 1.50B | 1.44B | 1.27B | 1.25B |
| EBITDA | 376.96M | 0.00 | 0.00 | 319.80M | 327.70M |
| Net Income | 310.58M | 321.60M | 303.20M | 202.40M | 205.80M |
Balance Sheet | |||||
| Total Assets | 39.44B | 40.60B | 38.59B | 43.54B | 42.14B |
| Cash, Cash Equivalents and Short-Term Investments | 5.05B | 8.01B | 6.66B | 11.23B | 12.08B |
| Total Debt | 743.94M | 440.00M | 239.00M | 243.70M | 475.20M |
| Total Liabilities | 37.05B | 38.22B | 36.37B | 41.47B | 39.85B |
| Stockholders Equity | 2.39B | 2.38B | 2.22B | 2.06B | 2.25B |
Cash Flow | |||||
| Free Cash Flow | -1.43B | -445.50M | 479.50M | 3.06B | -597.90M |
| Operating Cash Flow | -1.39B | -397.10M | 480.00M | 3.10B | -590.10M |
| Investing Cash Flow | 746.20M | 484.00M | -1.22B | -1.93B | -659.80M |
| Financing Cash Flow | 42.40M | 41.10M | -3.39B | -432.70M | 1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $2.12B | 8.94 | 21.21% | 3.70% | -0.09% | 18.47% | |
71 Outperform | $76.11B | 11.24 | 12.46% | 4.14% | 2.20% | -0.17% | |
70 Outperform | $15.05B | 11.73 | 15.77% | 2.08% | 3.87% | 14.61% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $6.49B | 10.62 | 9.10% | 3.05% | 2.09% | 24.41% | |
60 Neutral | $74.35B | 9.29 | 9.41% | 1.71% | 17.50% | 49.25% | |
58 Neutral | $61.65B | 4.48 | 14.33% | 3.67% | 7.43% | 30.31% |