| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.92B | 1.50B | 1.43B | 1.56B | 1.26B | 1.12B |
| Gross Profit | 1.55B | 1.50B | 1.44B | 1.27B | 1.25B | 1.12B |
| EBITDA | 5.60M | 0.00 | 0.00 | 319.80M | 327.70M | 0.00 |
| Net Income | 461.40M | 321.60M | 303.20M | 202.40M | 205.80M | 115.30M |
Balance Sheet | ||||||
| Total Assets | 37.60B | 40.60B | 38.59B | 43.54B | 42.14B | 40.64B |
| Cash, Cash Equivalents and Short-Term Investments | 7.31B | 8.01B | 6.66B | 11.23B | 12.08B | 11.30B |
| Total Debt | 909.60M | 440.00M | 239.00M | 243.70M | 475.20M | 602.00M |
| Total Liabilities | 35.27B | 38.22B | 36.37B | 41.47B | 39.85B | 38.88B |
| Stockholders Equity | 2.33B | 2.38B | 2.22B | 2.06B | 2.25B | 1.70B |
Cash Flow | ||||||
| Free Cash Flow | -4.22B | -445.50M | 479.50M | 3.06B | -597.90M | -974.80M |
| Operating Cash Flow | -4.17B | -397.10M | 480.00M | 3.10B | -590.10M | -961.40M |
| Investing Cash Flow | 1.28B | 484.00M | -1.22B | -1.93B | -659.80M | 337.60M |
| Financing Cash Flow | 487.10M | 41.10M | -3.39B | -432.70M | 1.95B | 1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.02B | 9.05 | 20.99% | 3.81% | -0.09% | 18.47% | |
81 Outperform | $66.05B | 9.57 | 14.58% | 3.95% | 7.43% | 30.31% | |
79 Outperform | $15.18B | 12.17 | 15.54% | 2.19% | 3.87% | 14.61% | |
77 Outperform | $80.65B | 10.66 | 9.44% | 1.88% | 17.50% | 49.25% | |
72 Outperform | $78.34B | 11.93 | 11.71% | 4.39% | 2.20% | -0.17% | |
68 Neutral | $6.86B | 16.23 | 19.05% | 3.19% | 2.09% | 24.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |