Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 1.50B | CHF 1.43B | CHF 1.27B | CHF 1.25B | CHF 1.13B |
Gross Profit | CHF 1.50B | CHF 1.44B | CHF 1.27B | CHF 1.25B | CHF 1.13B |
Operating Income | CHF 386.30M | CHF 1.36B | CHF 518.80M | CHF 237.30M | CHF 145.80M |
EBITDA | CHF 0.00 | CHF 0.00 | CHF 0.00 | CHF 0.00 | CHF 0.00 |
Net Income | CHF 321.60M | CHF 303.20M | CHF 202.40M | CHF 205.80M | CHF 115.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 8.01B | CHF 6.66B | CHF 11.23B | CHF 12.08B | CHF 11.30B |
Total Assets | CHF 40.60B | CHF 38.59B | CHF 43.54B | CHF 42.14B | CHF 40.64B |
Total Debt | CHF 0.00 | CHF 239.00M | CHF 243.70M | CHF 475.20M | CHF 602.00M |
Net Debt | CHF -8.01B | CHF -6.66B | CHF -10.99B | CHF -11.61B | CHF -10.70B |
Total Liabilities | CHF 38.22B | CHF 36.37B | CHF 41.47B | CHF 475.20M | CHF 602.00M |
Stockholders' Equity | CHF 2.38B | CHF 2.22B | CHF 2.06B | CHF 2.25B | CHF 1.70B |
Cash Flow | |||||
Free Cash Flow | CHF -445.50M | CHF 479.50M | CHF 3.06B | CHF -597.90M | CHF -974.80M |
Operating Cash Flow | CHF -397.10M | CHF 480.00M | CHF 3.10B | CHF -590.10M | CHF -961.40M |
Investing Cash Flow | CHF 484.00M | CHF -1.22B | CHF -1.93B | CHF -659.80M | CHF 337.60M |
Financing Cash Flow | CHF 41.10M | CHF -3.39B | CHF -432.70M | CHF 1.95B | CHF 1.03B |