Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
61.08M | 47.59M | 70.18M | 64.44M | 22.29M |
Gross Profit | ||||
20.81M | 8.47M | 42.12M | 43.98M | 3.84M |
EBIT | ||||
-3.35M | 1.59M | 34.12M | 38.89M | -2.74M |
EBITDA | ||||
13.33M | 14.38M | 48.38M | 41.45M | 3.15M |
Net Income Common Stockholders | ||||
-9.66M | -2.91M | 33.54M | 31.15M | -8.21M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
6.71M | 10.80M | 34.04M | 26.85M | 938.28K |
Total Assets | ||||
221.19M | 231.05M | 199.51M | 161.33M | 107.51M |
Total Debt | ||||
107.19M | 103.93M | 81.22M | 78.65M | 51.11M |
Net Debt | ||||
100.48M | 95.93M | 47.18M | 51.81M | 50.17M |
Total Liabilities | ||||
112.64M | 111.63M | 85.56M | 82.41M | 56.97M |
Stockholders Equity | ||||
99.69M | 109.66M | 113.94M | 78.92M | 50.54M |
Cash Flow | Free Cash Flow | |||
-3.92M | -53.50M | -4.80M | 2.31M | 1.71M |
Operating Cash Flow | ||||
4.81M | 11.81M | 32.99M | 39.14M | 2.33M |
Investing Cash Flow | ||||
-8.73M | -65.30M | -28.40M | -36.82M | -611.11K |
Financing Cash Flow | ||||
1.73M | 30.47M | 3.01M | 22.61M | -6.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $21.63M | 1.13 | 22.49% | ― | -15.10% | -9.38% | |
68 Neutral | $30.20M | 5.08 | 10.31% | ― | 8.07% | -77.30% | |
65 Neutral | $4.46B | 12.18 | 5.23% | 249.77% | 4.11% | -12.28% | |
63 Neutral | $21.16M | 2.42 | 3.07% | ― | -45.58% | 45.06% | |
57 Neutral | $25.08M | 4.98 | 3.07% | ― | 3.83% | ― | |
45 Neutral | $22.02M | 51.67 | 0.24% | ― | 11.74% | -91.84% | |
43 Neutral | $22.57M | ― | -9.36% | ― | 28.35% | -238.53% |