| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.10B | 10.28B | 10.11B | 9.79B | 10.42B |
| Gross Profit | 7.93B | 7.40B | 7.28B | 7.12B | 7.77B |
| EBITDA | 2.85B | 2.86B | 4.37B | -924.00M | 1.17B |
| Net Income | 2.03B | 1.98B | 2.77B | -1.27B | 13.61B |
Balance Sheet | |||||
| Total Assets | 17.61B | 19.36B | 21.62B | 20.85B | 26.63B |
| Cash, Cash Equivalents and Short-Term Investments | 2.92B | 6.22B | 9.02B | 7.51B | 7.32B |
| Total Debt | 7.38B | 7.86B | 8.23B | 9.42B | 9.43B |
| Total Liabilities | 12.99B | 14.21B | 15.22B | 15.70B | 16.85B |
| Stockholders Equity | 4.62B | 5.16B | 6.40B | 5.15B | 9.78B |
Cash Flow | |||||
| Free Cash Flow | 1.66B | 1.96B | 1.97B | 1.80B | 2.21B |
| Operating Cash Flow | 2.19B | 2.41B | 2.43B | 2.25B | 2.66B |
| Investing Cash Flow | 1.19B | 2.21B | 240.00M | 2.46B | 3.66B |
| Financing Cash Flow | -3.66B | -3.81B | -2.45B | -3.79B | -6.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $39.15B | 14.96 | 8.57% | 3.37% | 16.54% | -3.61% | |
70 Outperform | $53.34B | 48.10 | 15.34% | ― | 35.85% | 1336.48% | |
67 Neutral | $89.71B | 51.14 | 33.73% | ― | 38.01% | 44.52% | |
63 Neutral | $41.62B | 19.34 | 42.68% | 1.38% | 4.89% | 17.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $5.37B | 33.41 | -15.36% | ― | 1.98% | -20.98% | |
53 Neutral | $34.39B | 206.19 | 4.52% | ― | 16.63% | -62.54% |