| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 58.47M | 46.50M | 35.57M | 39.77M | 35.89M |
| Gross Profit | 17.28M | 22.62M | 5.08M | 22.64M | 27.40M |
| EBITDA | 11.90M | -6.32M | -14.89M | 4.56M | 10.14M |
| Net Income | 3.82M | -8.13M | -14.53M | 6.69M | 8.53M |
Balance Sheet | |||||
| Total Assets | 57.60M | 37.92M | 35.44M | 40.94M | 28.76M |
| Cash, Cash Equivalents and Short-Term Investments | 4.17M | 4.78M | 5.60M | 19.18M | 15.72M |
| Total Debt | 15.60M | 12.51M | 12.94M | 2.56M | 3.29M |
| Total Liabilities | 52.83M | 28.68M | 25.77M | 21.89M | 23.06M |
| Stockholders Equity | 4.76M | 9.23M | 9.67M | 19.05M | 5.71M |
Cash Flow | |||||
| Free Cash Flow | -5.77M | -8.02M | -17.79M | -1.78M | 17.52M |
| Operating Cash Flow | 5.76M | -8.01M | -17.68M | -1.78M | 17.52M |
| Investing Cash Flow | -11.53M | -6.75K | -115.27K | 0.00 | 0.00 |
| Financing Cash Flow | 5.06M | 8.50M | 3.69M | 4.78M | -2.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $154.10M | 17.01 | 25.02% | ― | 16.37% | 81.03% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $68.53M | -60.48 | 4.98% | ― | 0.18% | -54.25% | |
60 Neutral | $376.42M | 16.09 | 6.00% | ― | -8.00% | -35.86% | |
57 Neutral | $1.33B | 29.05 | 6.89% | ― | -16.62% | -110.79% | |
48 Neutral | $17.29M | -13.91 | -1.85% | ― | -20.24% | -119.83% | |
42 Neutral | $37.52M | 10.75 | 6.42% | ― | 52.68% | ― |