| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.57M | 74.27M | 84.33M | 76.37M | 70.25M | 59.14M |
| Gross Profit | 6.58M | 7.32M | 12.36M | 11.14M | 11.32M | 10.66M |
| EBITDA | -1.80M | -947.43K | 4.53M | 4.54M | 5.29M | 5.36M |
| Net Income | -521.18K | 137.42K | 3.26M | 1.92M | 2.53M | 3.32M |
Balance Sheet | ||||||
| Total Assets | 99.10M | 103.59M | 103.01M | 84.64M | 100.25M | 69.12M |
| Cash, Cash Equivalents and Short-Term Investments | 9.21M | 18.12M | 20.19M | 13.20M | 15.35M | 796.79K |
| Total Debt | 13.72M | 14.59M | 11.52M | 21.74M | 35.77M | 32.74M |
| Total Liabilities | 23.21M | 25.28M | 28.33M | 35.00M | 48.77M | 43.33M |
| Stockholders Equity | 75.60M | 78.00M | 74.41M | 49.38M | 51.21M | 25.56M |
Cash Flow | ||||||
| Free Cash Flow | 1.54M | 9.93M | -6.05M | 7.82M | -6.57M | 2.54M |
| Operating Cash Flow | 7.56M | 12.99M | -2.45M | 8.03M | -5.65M | 3.20M |
| Investing Cash Flow | -9.02M | -3.07M | -3.59M | -206.18K | -897.25K | 59.79K |
| Financing Cash Flow | -3.93M | -8.81M | 11.58M | -9.74M | 21.28M | -4.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $138.76M | 12.10 | 8.47% | 0.75% | 8.72% | 43.14% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | $17.56M | -33.70 | -0.69% | ― | -20.24% | -119.83% | |
50 Neutral | $8.31M | -2.63 | -11.31% | ― | -17.00% | 95.53% | |
40 Underperform | $59.54M | -2.85 | ― | ― | ― | -267.14% |