Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 74.27M | $ 84.33M | $ 76.37M | $ 70.25M | $ 59.14M |
Gross Profit | $ 7.32M | $ 12.36M | $ 11.14M | $ 11.32M | $ 10.66M |
Operating Income | $ -1.61M | $ 3.11M | $ 3.75M | $ 4.53M | $ 4.46M |
EBITDA | $ -43.12K | $ 4.53M | $ 4.54M | $ 3.35M | $ 5.36M |
Net Income | $ 137.42K | $ 3.26M | $ 1.92M | $ 2.53M | $ 3.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.12M | $ 20.19M | $ 13.20M | $ 15.35M | $ 796.79K |
Total Assets | $ 103.59M | $ 103.01M | $ 84.64M | $ 100.25M | $ 69.12M |
Total Debt | $ 14.59M | $ 11.52M | $ 21.74M | $ 35.77M | $ 32.74M |
Net Debt | $ -3.53M | $ -8.67M | $ 8.54M | $ 20.42M | $ 31.94M |
Total Liabilities | $ 25.28M | $ 28.33M | $ 35.00M | $ 48.77M | $ 43.33M |
Stockholders' Equity | $ 78.00M | $ 74.41M | $ 49.38M | $ 51.21M | $ 25.56M |
Cash Flow | |||||
Free Cash Flow | $ 9.93M | $ -6.05M | $ 7.82M | $ -6.57M | $ 2.54M |
Operating Cash Flow | $ 12.99M | $ -2.45M | $ 8.03M | $ -5.65M | $ 3.20M |
Investing Cash Flow | $ -3.07M | $ -3.59M | $ -206.18K | $ -897.25K | $ 59.79K |
Financing Cash Flow | $ -8.81M | $ 11.58M | $ -9.74M | $ 21.28M | $ -4.69M |