| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.57M | 46.50M | 35.57M | 39.77M | 35.89M | 9.05M |
| Gross Profit | 25.86M | 22.62M | 5.08M | 22.64M | 27.40M | 4.46M |
| EBITDA | 4.52M | -6.32M | -14.89M | 2.77M | 13.19M | -4.23M |
| Net Income | 306.33K | -8.13M | -14.53M | 6.69M | 8.53M | -6.43M |
Balance Sheet | ||||||
| Total Assets | 47.53M | 37.92M | 35.44M | 40.94M | 28.76M | 11.86M |
| Cash, Cash Equivalents and Short-Term Investments | 2.54M | 4.78M | 5.60M | 19.18M | 15.72M | 1.50M |
| Total Debt | 10.81M | 12.51M | 12.94M | 2.56M | 3.19M | 6.66M |
| Total Liabilities | 43.61M | 28.68M | 25.77M | 21.89M | 23.06M | 17.19M |
| Stockholders Equity | 3.92M | 9.23M | 9.67M | 19.05M | 5.71M | -5.33M |
Cash Flow | ||||||
| Free Cash Flow | -6.25M | -8.02M | -17.79M | -1.78M | 17.52M | -2.42M |
| Operating Cash Flow | -324.11K | -8.01M | -17.68M | -1.78M | 17.52M | -2.42M |
| Investing Cash Flow | -5.92M | -6.75K | -115.27K | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 5.63M | 8.50M | 3.69M | 4.78M | -2.56M | 3.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $205.29M | 17.20 | 27.87% | ― | 32.97% | 160.17% | |
63 Neutral | $105.56M | 39.82 | 8.06% | ― | -1.52% | 6.38% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $1.07B | ― | -2.79% | ― | -9.48% | -114.76% | |
49 Neutral | $19.13M | 118.56 | -0.69% | ― | -20.24% | -119.83% | |
47 Neutral | $83.59M | ― | -28.22% | ― | -12.70% | -74.32% | |
39 Underperform | $37.23M | ― | 6.42% | ― | 67.29% | 99.45% |
On August 22, 2025, DynaResource de Mexico, a subsidiary of DynaResource, Inc., entered into an Amendment Agreement with MK Metal Trading Mexico and Ocean Partners UK, extending the Gold Concentrate Purchase Agreement until December 31, 2030. The agreement includes a $15 million Concentrate Credit Facility, replacing a previous $12.5 million line of credit, with improved terms for repayment and security. This financial restructuring aims to enhance working capital and support the development of the San Jose de Gracia Mine, reinforcing DynaResource’s strong relationship with Ocean Partners and positioning the company for operational improvements and long-term growth.
The most recent analyst rating on (DYNR) stock is a Sell with a $1.00 price target. To see the full list of analyst forecasts on DynaResource stock, see the DYNR Stock Forecast page.
DynaResource, Inc. has announced a delay in filing its Form 10-Q (Quarter Report) for the financial period ending June 30, 2025. The delay is primarily due to the need for additional time for auditors to review a note disclosure related to a non-material restatement affecting prior year figures. The company expects to file the report within five calendar days following the prescribed due date. DynaResource has indicated that there will be no significant changes in its financial results compared to the previous year. The notification was signed by Rohan Hazelton, the Chief Executive Officer, who assured ongoing compliance efforts.