Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 121.47M | 174.48M | 166.23M | 110.42M | 136.54M | 104.79M |
Gross Profit | 36.52M | 30.93M | 17.78M | -544.00K | -6.48M | -26.95M |
EBITDA | 24.07M | 18.25M | -73.94M | -78.68M | -32.66M | -123.19M |
Net Income | -14.65M | -43.69M | 55.30M | -81.08M | -56.71M | -152.32M |
Balance Sheet | ||||||
Total Assets | 735.62M | 664.62M | 657.24M | 528.72M | 525.34M | 499.94M |
Cash, Cash Equivalents and Short-Term Investments | 69.52M | 14.90M | 24.76M | 40.91M | 56.09M | 20.84M |
Total Debt | 727.00K | 42.11M | 41.47M | 66.39M | 53.28M | 53.66M |
Total Liabilities | 251.14M | 169.65M | 154.82M | 172.44M | 135.40M | 134.61M |
Stockholders Equity | 484.48M | 494.98M | 502.42M | 322.81M | 375.16M | 365.33M |
Cash Flow | ||||||
Free Cash Flow | -35.56M | -13.64M | -65.74M | -80.77M | -55.11M | -41.25M |
Operating Cash Flow | 20.51M | 29.45M | -39.64M | -56.58M | -20.22M | -27.87M |
Investing Cash Flow | -75.74M | -58.05M | -99.64M | -23.90M | -24.56M | -11.77M |
Financing Cash Flow | 69.41M | 19.20M | 172.18M | 65.45M | 80.98M | 17.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 10.28B | 41.03 | 6.74% | ― | 68.88% | 0.00% | |
78 Outperform | 4.96B | 10.16 | 14.17% | 1.47% | 32.64% | 432.97% | |
70 Outperform | 7.39B | 72.52 | 6.73% | 0.23% | 36.30% | 0.00% | |
64 Neutral | $765.06M | 3.61 | -2.79% | ― | -9.48% | -114.76% | |
53 Neutral | 1.83B | -54.32 | 0.00% | ― | 0.00% | -52.29% | |
33 Underperform | 118.46M | -14.10 | 0.00% | ― | 0.00% | 4.73% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
On September 2, 2025, McEwen Inc. announced promising gold intercepts from its Grey Fox Project, indicating potential resource growth ahead of an updated estimate expected in October 2025. The following day, the company revealed the discovery of a new high-grade gold zone at its Windfall Project in Nevada. These developments underscore McEwen’s strategic focus on expanding its gold resources, with the Grey Fox Project showing significant potential due to geological similarities with other large regional deposits. The company aims to increase gold production and reduce costs by 2026, positioning itself to benefit from favorable gold market conditions.
On August 11, 2025, McEwen Inc. issued stock options under its 2024 Equity and Incentive Plan to eligible participants. These stock options are subject to time-based vesting restrictions, with portions vesting annually over three years. The options are exercisable until the fifth anniversary of the grant date at a price of $10.43, with specific provisions for cessation of employment or termination for cause.
On June 27, 2025, McEwen Inc. entered into a binding letter of intent to acquire all outstanding shares of Canadian Gold Corp. through a court-approved plan of arrangement. This acquisition, if completed, will make Canadian Gold a wholly-owned subsidiary of McEwen, enhancing McEwen’s asset base with Canadian Gold’s Tartan Mine and exploration properties. The transaction offers Canadian Gold shareholders a 26% premium on their shares and access to McEwen’s resources. For McEwen, the acquisition adds a high-grade former producing mine with potential for re-commencing production and substantial exploration opportunities, aligning with McEwen’s strategic goals.
On July 7, 2025, McEwen Mining Inc. officially changed its name to McEwen Inc. by filing the necessary documentation with the Secretary of State of Colorado. This name change marks a significant milestone in the company’s evolution, potentially impacting its brand identity and market perception.
On June 27, 2025, McEwen Copper Inc., in which McEwen Mining Inc. holds a 46.4% equity interest, secured a $25 million non-revolving term loan through a Loan Agreement with Evanachan Limited and other lenders. This loan, which bears a 12% annual interest rate, is intended for general working capital and funding feasibility study costs, with a maturity date set for June 27, 2026. Additionally, on June 29, 2025, McEwen Mining issued restricted stock units and shares of restricted common stock to its executive officers under its 2024 Equity and Incentive Plan, with vesting periods subject to time-based restrictions and potential acceleration in certain circumstances.
On June 19, 2025, McEwen Mining Inc. held its annual meeting where shareholders approved a name change to McEwen Inc., effective July 7, 2025. The meeting also saw the election of eleven directors, approval of executive compensation, and ratification of Ernst & Young LLP as the independent auditor for the year 2025. These decisions reflect strategic moves to streamline the company’s identity and governance, potentially impacting its market positioning and operational focus.