| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 166.45M | 174.48M | 166.23M | 110.42M | 136.54M | 104.79M |
| Gross Profit | 22.82M | 30.93M | 17.78M | -544.00K | -6.48M | -26.95M |
| EBITDA | 20.11M | 18.25M | -73.94M | -78.68M | -32.66M | -123.19M |
| Net Income | -11.92M | -43.69M | 55.30M | -81.08M | -56.71M | -152.32M |
Balance Sheet | ||||||
| Total Assets | 747.64M | 664.62M | 659.55M | 528.72M | 534.68M | 508.76M |
| Cash, Cash Equivalents and Short-Term Investments | 71.90M | 14.90M | 24.76M | 40.91M | 58.64M | 20.84M |
| Total Debt | 127.72M | 42.11M | 42.25M | 66.39M | 55.99M | 53.66M |
| Total Liabilities | 259.08M | 169.65M | 157.13M | 172.44M | 144.74M | 143.43M |
| Stockholders Equity | 488.56M | 494.98M | 502.42M | 322.81M | 375.16M | 365.33M |
Cash Flow | ||||||
| Free Cash Flow | -45.21M | -13.64M | -65.74M | -80.77M | -55.11M | -41.25M |
| Operating Cash Flow | 2.55M | 29.45M | -39.64M | -56.58M | -20.22M | -27.87M |
| Investing Cash Flow | -52.68M | -58.05M | -99.64M | -23.90M | -24.56M | -11.77M |
| Financing Cash Flow | 73.37M | 19.20M | 172.18M | 65.45M | 80.98M | 17.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $13.77B | 66.86 | 8.88% | 0.07% | 45.61% | ― | |
72 Outperform | $6.79B | 17.40 | 12.35% | 1.45% | 27.42% | 20.63% | |
65 Neutral | $1.17B | -72.65 | -1.64% | 1.14% | 7.92% | 91.83% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | $669.72M | -3.38 | -22.21% | ― | -12.07% | -821.68% | |
54 Neutral | $1.07B | -88.94 | -2.41% | ― | -16.62% | -110.79% | |
53 Neutral | $3.38B | ― | -14.54% | ― | ― | -128.69% |
On November 3, 2025, McEwen Inc. announced its acquisition of a 31% equity interest in Britannia Mining Solutions Inc., operating as Paragon Geochemical Laboratories Inc., for CDN$15.3 million. Paragon is a leader in PhotonAssay™ technology, which offers rapid and accurate assaying of precious and base metals, and is expanding its operations globally. This strategic investment positions McEwen as Paragon’s largest shareholder, with plans to enhance its board presence, reflecting McEwen’s commitment to innovation and growth in the mining sector.
On October 10, 2025, McEwen Inc. entered into an agreement to acquire all shares of Canadian Gold Corp. through a statutory plan of arrangement. This transaction, which is expected to close in early January 2026, will make Canadian Gold a wholly-owned subsidiary of McEwen. The deal offers significant benefits to both companies’ shareholders, including exposure to McEwen’s diversified portfolio and the addition of the Tartan Lake Gold Mine Project to McEwen’s assets. The transaction requires shareholder and regulatory approvals and includes provisions for deal protection and non-solicitation.
On October 7, 2025, McEwen Inc. announced the results of an independent feasibility study for the Los Azules copper project in Argentina, confirming it as a long-life, low-cost producer of high-purity copper cathodes with strong economic returns and sustainability. The study positions Los Azules as a key player in the global energy transition, with plans for construction readiness and reduced environmental impact. The project benefits from strategic collaborations for financing and has received regulatory approvals, enhancing its potential to become a model for responsible mining.
On September 26, 2025, McEwen Copper Inc.’s Los Azules project was approved to join Argentina’s Large Investment Incentive Regime (RIGI), marking a significant milestone for the project. This inclusion supports a $2.7 billion investment in developing the copper mine, which is expected to produce high-purity copper cathodes and generate substantial export revenues for Argentina. The project is designed to operate sustainably, utilizing renewable energy and minimizing environmental impacts. The RIGI provides legal and fiscal stability, enhancing operational predictability and encouraging international investment, which is crucial for the project’s development and economic contributions to the region.
On September 24, 2025, McEwen Inc. announced a collaboration between the International Finance Corporation (IFC) and McEwen Copper to align the Los Azules copper project with IFC’s ESG standards for future financing. This agreement marks a significant step in McEwen Copper’s financing strategy, aiming to de-risk the project and enhance its appeal to international investors. The Los Azules project, located in Argentina’s San Juan province, is one of the largest undeveloped copper deposits globally and has already secured Environmental Impact Declaration approval. The collaboration is expected to support Argentina’s mining sector by promoting sustainability, transparency, and community benefits.
On September 3, 2025, McEwen Inc. appointed Ian Ball as Vice-Chairman, responsible for overseeing revenue-generating activities and shareholder engagement. This strategic move is expected to enhance the company’s operational focus and stakeholder relations. Mr. Ball’s compensation includes a salary of CAD$435,000, participation in benefit plans, and an option to purchase 50,000 shares. His appointment led to changes in the Audit Committee, with Nicolas Darveau-Garneau replacing him.