| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 235.91M | 197.55M | 174.48M | 166.23M | 110.42M | 136.54M |
| Gross Profit | 54.93M | 21.73M | 30.93M | 17.78M | -544.00K | -6.48M |
| EBITDA | 35.33M | 17.94M | 18.25M | -73.94M | -78.68M | -32.66M |
| Net Income | 74.08M | 34.43M | -43.69M | 55.30M | -81.08M | -56.71M |
Balance Sheet | ||||||
| Total Assets | 972.60M | 820.22M | 664.62M | 659.55M | 528.72M | 534.68M |
| Cash, Cash Equivalents and Short-Term Investments | 70.08M | 72.13M | 14.90M | 24.76M | 40.91M | 58.64M |
| Total Debt | 3.82M | 926.00K | 42.11M | 42.25M | 66.39M | 55.99M |
| Total Liabilities | 320.64M | 273.98M | 169.65M | 157.13M | 172.44M | 144.74M |
| Stockholders Equity | 651.96M | 546.24M | 494.98M | 502.42M | 322.81M | 375.16M |
Cash Flow | ||||||
| Free Cash Flow | -23.76M | -37.77M | -13.64M | -65.74M | -80.77M | -55.11M |
| Operating Cash Flow | 20.90M | 6.87M | 29.45M | -39.64M | -56.58M | -20.22M |
| Investing Cash Flow | -55.47M | -48.03M | -58.05M | -99.64M | -23.90M | -24.56M |
| Financing Cash Flow | 22.75M | 78.73M | 19.20M | 172.18M | 65.45M | 80.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $8.87B | 6.85 | 25.24% | 1.45% | 68.80% | 102.79% | |
76 Outperform | $11.52B | -164.09 | 11.04% | 0.07% | 56.81% | 525.85% | |
69 Neutral | $1.85B | 3.93 | 20.95% | 1.14% | 9.46% | ― | |
67 Neutral | $1.10B | 8.60 | -2.02% | ― | -20.16% | 83.66% | |
64 Neutral | $1.29B | 9.00 | 13.64% | ― | 39.63% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | $3.44B | -18.03 | -20.71% | ― | ― | -311.17% |