| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 166.45M | 174.48M | 166.23M | 110.42M | 136.54M | 104.79M |
| Gross Profit | 22.82M | 30.93M | 17.78M | -544.00K | -6.48M | -26.95M |
| EBITDA | 20.11M | 18.25M | -73.94M | -78.68M | -32.66M | -123.19M |
| Net Income | -11.92M | -43.69M | 55.30M | -81.08M | -56.71M | -152.32M |
Balance Sheet | ||||||
| Total Assets | 747.64M | 664.62M | 659.55M | 528.72M | 534.68M | 508.76M |
| Cash, Cash Equivalents and Short-Term Investments | 71.90M | 14.90M | 24.76M | 40.91M | 58.64M | 20.84M |
| Total Debt | 127.72M | 42.11M | 42.25M | 66.39M | 55.99M | 53.66M |
| Total Liabilities | 259.08M | 169.65M | 157.13M | 172.44M | 144.74M | 143.43M |
| Stockholders Equity | 488.56M | 494.98M | 502.42M | 322.81M | 375.16M | 365.33M |
Cash Flow | ||||||
| Free Cash Flow | -45.21M | -13.64M | -65.74M | -80.77M | -55.11M | -41.25M |
| Operating Cash Flow | 2.55M | 29.45M | -39.64M | -56.58M | -20.22M | -27.87M |
| Investing Cash Flow | -52.68M | -58.05M | -99.64M | -23.90M | -24.56M | -11.77M |
| Financing Cash Flow | 73.37M | 19.20M | 172.18M | 65.45M | 80.98M | 17.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $6.80B | 19.92 | 12.35% | 1.45% | 27.42% | 20.63% | |
70 Outperform | $15.95B | 78.39 | 8.88% | 0.07% | 45.61% | ― | |
64 Neutral | $1.57B | -96.49 | -1.64% | 1.14% | 7.92% | 91.83% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | $1.33B | -99.47 | -2.41% | ― | -16.62% | -110.79% | |
55 Neutral | $780.76M | ― | -22.21% | ― | -12.07% | -821.68% | |
55 Neutral | $3.88B | -63.75 | -14.54% | ― | ― | -128.69% |
On January 6, 2026, McEwen Inc. announced the completion of its previously agreed business combination with Canadian Gold Corp., following Canadian Gold shareholders’ approval on December 5, 2025 and a final order from the British Columbia Supreme Court on December 10, 2025. The deal, effective January 5, 2026, exchanges each Canadian Gold share for 0.0225 McEwen shares, and will result in Canadian Gold being delisted from the TSX Venture Exchange as of market close on January 7, 2026 and seeking to cease reporting issuer status, while former Canadian Gold shareholders must follow set procedures to exchange their certificates for McEwen shares. To comply with New York Stock Exchange requirements, McEwen and Canadian Gold amended their arrangement so that all Canadian Gold shares held by Chairman and Chief Owner Rob McEwen are exchanged for subscription receipts that convert into McEwen shares only upon future shareholder approval, or are settled in cash if such approval is not obtained, a change that applies solely to him and leaves other shareholders’ consideration unchanged, tightening corporate governance around insider participation in the transaction.
The most recent analyst rating on (MUX) stock is a Hold with a $20.50 price target. To see the full list of analyst forecasts on McEwen Mining stock, see the MUX Stock Forecast page.
On December 16, 2025, McEwen announced that the Mexican government had granted an extension of the Environmental Impact Assessment for its El Gallo Mine, a key permit that enables the company to advance Phase 1 mill construction, targeted to start in mid-2026, with a first gold pour anticipated in mid-2027. Phase 1 is expected to produce about 20,000 gold-equivalent ounces annually by reprocessing material from the historical leach pad, with remaining capital costs estimated at $25 million and limited additional development or exploration spending, while early work on Phase 2 aims to exploit in-situ silver deposits that could significantly extend El Gallo’s operating life beyond the initial 10-year plan and unlock value from substantial historical silver resources once updated in 2026.
The most recent analyst rating on (MUX) stock is a Buy with a $21.00 price target. To see the full list of analyst forecasts on McEwen Mining stock, see the MUX Stock Forecast page.
On November 3, 2025, McEwen Inc. announced its acquisition of a 31% equity interest in Britannia Mining Solutions Inc., operating as Paragon Geochemical Laboratories Inc., for CDN$15.3 million. Paragon is a leader in PhotonAssay™ technology, which offers rapid and accurate assaying of precious and base metals, and is expanding its operations globally. This strategic investment positions McEwen as Paragon’s largest shareholder, with plans to enhance its board presence, reflecting McEwen’s commitment to innovation and growth in the mining sector.
The most recent analyst rating on (MUX) stock is a Buy with a $21.50 price target. To see the full list of analyst forecasts on McEwen Mining stock, see the MUX Stock Forecast page.
On October 10, 2025, McEwen Inc. entered into an agreement to acquire all shares of Canadian Gold Corp. through a statutory plan of arrangement. This transaction, which is expected to close in early January 2026, will make Canadian Gold a wholly-owned subsidiary of McEwen. The deal offers significant benefits to both companies’ shareholders, including exposure to McEwen’s diversified portfolio and the addition of the Tartan Lake Gold Mine Project to McEwen’s assets. The transaction requires shareholder and regulatory approvals and includes provisions for deal protection and non-solicitation.
The most recent analyst rating on (MUX) stock is a Buy with a $25.00 price target. To see the full list of analyst forecasts on McEwen Mining stock, see the MUX Stock Forecast page.