| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 197.55M | 174.48M | 166.23M | 110.42M | 136.54M |
| Gross Profit | 21.73M | 30.93M | 17.78M | -544.00K | -6.48M |
| EBITDA | 17.94M | 18.25M | -73.94M | -78.68M | -32.66M |
| Net Income | 34.43M | -43.69M | 55.30M | -81.08M | -56.71M |
Balance Sheet | |||||
| Total Assets | 820.22M | 664.62M | 659.55M | 528.72M | 534.68M |
| Cash, Cash Equivalents and Short-Term Investments | 72.13M | 14.90M | 24.76M | 40.91M | 58.64M |
| Total Debt | 926.00K | 42.11M | 42.25M | 66.39M | 55.99M |
| Total Liabilities | 273.98M | 169.65M | 157.13M | 172.44M | 144.74M |
| Stockholders Equity | 546.24M | 494.98M | 502.42M | 322.81M | 375.16M |
Cash Flow | |||||
| Free Cash Flow | -37.77M | -13.64M | -65.74M | -80.77M | -55.11M |
| Operating Cash Flow | 7.58M | 29.45M | -39.64M | -56.58M | -20.22M |
| Investing Cash Flow | -48.74M | -58.05M | -99.64M | -23.90M | -24.56M |
| Financing Cash Flow | 78.73M | 19.20M | 172.18M | 65.45M | 80.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $9.65B | 8.98 | 21.24% | 1.45% | 27.42% | 20.63% | |
69 Neutral | $12.02B | 38.89 | 13.65% | 0.07% | 45.61% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $1.18B | -5.45 | -15.81% | ― | -12.07% | -821.68% | |
58 Neutral | $1.33B | 8.84 | 14.19% | 1.14% | 7.92% | 91.83% | |
56 Neutral | $3.22B | -15.02 | -14.14% | ― | ― | -128.69% | |
55 Neutral | $1.14B | 29.05 | 6.89% | ― | -16.62% | -110.79% |