Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.15B | 823.85M | 824.80M | 900.45M | 676.54M |
Gross Profit | 563.13M | 91.25M | 61.33M | 87.34M | 23.93M |
EBITDA | 599.21M | 173.71M | 178.97M | 101.62M | 103.77M |
Net Income | 402.69M | 19.86M | 124.39M | 124.80M | -155.75M |
Balance Sheet | |||||
Total Assets | 5.05B | 4.53B | 4.50B | 4.56B | 3.98B |
Cash, Cash Equivalents and Short-Term Investments | 478.44M | 219.79M | 253.92M | 377.00M | 235.45M |
Total Debt | 626.78M | 706.58M | 703.46M | 928.56M | 572.36M |
Total Liabilities | 1.49B | 1.36B | 1.34B | 2.02B | 1.18B |
Stockholders Equity | 3.39B | 3.01B | 3.01B | 2.37B | 2.63B |
Cash Flow | |||||
Free Cash Flow | 148.32M | -11.60M | -110.31M | -287.82M | 70.89M |
Operating Cash Flow | 486.06M | 227.07M | 41.67M | -197.51M | 142.43M |
Investing Cash Flow | -117.92M | -205.54M | 205.75M | -86.29M | -62.22M |
Financing Cash Flow | -109.49M | -55.66M | -370.50M | 425.35M | -35.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $4.30B | 9.23 | 15.22% | 1.60% | 32.64% | 432.97% | |
72 Outperform | $7.62B | 30.33 | 9.88% | ― | 68.88% | ― | |
72 Outperform | $1.30B | 14.09 | 24.89% | 1.85% | 22.63% | 28.96% | |
70 Outperform | ¥179.17B | 11.23 | 5.69% | 3.09% | 2.75% | -12.76% | |
68 Neutral | $5.14B | 49.01 | 4.67% | 0.46% | 36.30% | ― | |
53 Neutral | $1.87B | ― | -7.64% | ― | ― | -7.74% | |
― | $116.91M | ― | -132.94% | ― | ― | ― |