| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 10.35M | 10.10M | 3.05M | 3.94M | 191.99K | 0.00 | 
| Gross Profit | 7.16M | 6.63M | 1.56M | 2.19M | 23.33K | ― | 
| EBITDA | 2.09M | 1.94M | -7.76M | -15.57M | -9.92M | -140.58K | 
| Net Income | -3.25M | -3.41M | -26.76M | -17.35M | -17.43M | -140.63K | 
| Balance Sheet | ||||||
| Total Assets | 739.88M | 737.51M | 690.99M | 688.61M | 279.50M | 55.46K | 
| Cash, Cash Equivalents and Short-Term Investments | 3.35M | 2.48M | 1.78M | 14.25M | 11.02M | 37.54K | 
| Total Debt | 51.77M | 50.00M | 33.06M | 9.66M | 47.61K | 0.00 | 
| Total Liabilities | 181.84M | 179.21M | 170.04M | 152.40M | 54.18M | 196.38K | 
| Stockholders Equity | 558.05M | 558.30M | 520.95M | 536.22M | 225.32M | -140.93K | 
| Cash Flow | ||||||
| Free Cash Flow | -42.64M | -43.55M | -36.62M | -38.97M | -22.93M | ― | 
| Operating Cash Flow | 3.44M | 2.54M | -7.92M | -19.26M | -11.95M | ― | 
| Investing Cash Flow | -47.21M | -44.07M | -33.56M | 10.58M | -69.17M | 0.00 | 
| Financing Cash Flow | 45.18M | 42.35M | 37.08M | 5.83M | 90.95M | 37.54K |