| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 128.22M | 93.26M | 64.76M | 97.76M | 139.09M | 124.19M |
| Gross Profit | 40.98M | 17.63M | -23.80M | -11.01M | 17.06M | 30.71M |
| EBITDA | 35.21M | 24.92M | -26.57M | -3.22M | 30.27M | 34.01M |
| Net Income | 6.60M | -6.46M | -56.50M | -24.14M | -6.32M | 8.03M |
Balance Sheet | ||||||
| Total Assets | 196.42M | 184.06M | 145.87M | 183.97M | 210.10M | 215.76M |
| Cash, Cash Equivalents and Short-Term Investments | 31.02M | 25.01M | 1.63M | 6.25M | 23.68M | 33.71M |
| Total Debt | 95.60M | 49.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 147.61M | 140.03M | 118.59M | 103.55M | 98.33M | 95.01M |
| Stockholders Equity | 48.81M | 44.03M | 27.28M | 80.43M | 111.76M | 120.75M |
Cash Flow | ||||||
| Free Cash Flow | 11.51M | 644.00K | -8.25M | -17.71M | -4.08M | 14.17M |
| Operating Cash Flow | 38.63M | 21.70M | -627.00K | -5.22M | 14.16M | 34.78M |
| Investing Cash Flow | -27.12M | -20.21M | -6.44M | -12.49M | -19.44M | -22.97M |
| Financing Cash Flow | 6.77M | 22.11M | 2.71M | 62.00K | -3.91M | -3.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $212.07M | 10.25 | 19.13% | ― | 112.09% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $690.51M | -5.65 | -28.15% | ― | ― | 33.11% | |
50 Neutral | $120.96M | -7.04 | -44.50% | ― | ― | -57.39% | |
47 Neutral | $80.63M | ― | 45.61% | ― | ― | ― |