| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 254.14M | 183.02M | 146.31M | 142.08M | 121.33M |
| Gross Profit | 137.12M | 76.99M | 41.48M | 61.82M | 54.07M |
| EBITDA | 131.30M | 59.72M | 25.48M | 40.35M | 44.20M |
| Net Income | 55.22M | 17.90M | -7.86M | 11.24M | 17.40M |
Balance Sheet | |||||
| Total Assets | 411.89M | 348.36M | 328.30M | 235.19M | 210.88M |
| Cash, Cash Equivalents and Short-Term Investments | 35.74M | 4.26M | 4.25M | 6.74M | 17.15M |
| Total Debt | 32.60M | 25.06M | 25.06M | 12.66M | 1.35M |
| Total Liabilities | 128.35M | 113.90M | 104.10M | 77.50M | 58.41M |
| Stockholders Equity | 259.00M | 213.88M | 205.74M | 140.74M | 137.65M |
Cash Flow | |||||
| Free Cash Flow | 43.40M | 14.48M | -15.62M | -1.48M | -6.93M |
| Operating Cash Flow | 76.23M | 41.95M | 14.77M | 42.62M | 30.90M |
| Investing Cash Flow | -24.53M | -32.05M | -31.16M | -44.33M | -35.92M |
| Financing Cash Flow | -19.15M | -7.80M | 3.93M | -12.75M | 2.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $489.95M | 9.25 | 22.79% | 2.06% | 38.04% | 424.35% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | $711.44M | -4.11 | -268.91% | ― | ― | 97.09% | |
54 Neutral | $585.62M | 34.93 | 24.50% | ― | 61.35% | 34.33% | |
51 Neutral | $118.77M | ― | -72.69% | ― | ― | ― |