| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -2.05M | -2.24M | -2.46M | 0.00 | 0.00 |
| EBITDA | -437.97M | -315.18M | -233.48M | -169.28M | -148.94M |
| Net Income | -446.21M | -317.42M | -235.94M | -168.10M | -149.29M |
Balance Sheet | |||||
| Total Assets | 1.19B | 691.23M | 165.08M | 306.32M | 425.66M |
| Cash, Cash Equivalents and Short-Term Investments | 1.11B | 642.27M | 123.10M | 256.01M | 376.57M |
| Total Debt | 20.28M | 23.99M | 27.41M | 30.48M | 32.64M |
| Total Liabilities | 214.83M | 61.40M | 73.79M | 53.96M | 57.47M |
| Stockholders Equity | 972.13M | 629.84M | 91.29M | 252.36M | 368.20M |
Cash Flow | |||||
| Free Cash Flow | -405.13M | -294.75M | -188.89M | -156.71M | -123.18M |
| Operating Cash Flow | -403.21M | -292.37M | -188.16M | -153.65M | -119.56M |
| Investing Cash Flow | -28.75M | -204.08M | 83.31M | 87.20M | -137.89M |
| Financing Cash Flow | 890.31M | 809.89M | 54.32M | 37.39M | 157.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $2.89B | -228.91 | -10.26% | ― | 129.21% | 80.35% | |
56 Neutral | $3.00B | -5.63 | -61.45% | ― | ― | -2.75% | |
54 Neutral | $2.49B | -34.27 | -7.31% | ― | -84.07% | -157.71% | |
53 Neutral | $2.42B | -3.16 | -57.52% | ― | 47.15% | -311.26% | |
53 Neutral | $1.62B | -19.61 | -6.93% | ― | 27.51% | 38.72% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $5.78B | ― | -100.22% | ― | ― | 4.32% |