| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 442.12M | 467.01M | 521.82M | 545.84M | 505.02M | 318.95M |
| Gross Profit | 196.20M | 217.19M | 252.42M | 272.60M | 249.82M | 104.86M |
| EBITDA | 6.32M | 18.91M | 55.89M | 73.81M | 76.86M | -39.04M |
| Net Income | -7.64M | 3.06M | 27.85M | 89.12M | 56.71M | -64.54M |
Balance Sheet | ||||||
| Total Assets | 401.54M | 380.95M | 357.74M | 350.60M | 279.96M | 306.75M |
| Cash, Cash Equivalents and Short-Term Investments | 27.02M | 48.42M | 60.05M | 52.07M | 15.51M | 19.00M |
| Total Debt | 0.00 | 184.62M | 154.54M | 144.24M | 190.80M | 253.81M |
| Total Liabilities | 179.07M | 239.73M | 208.79M | 213.37M | 221.74M | 310.83M |
| Stockholders Equity | 137.20M | 141.22M | 148.95M | 137.23M | 58.22M | -4.08M |
Cash Flow | ||||||
| Free Cash Flow | -11.40M | 1.86M | 32.18M | 50.30M | 70.27M | -5.47M |
| Operating Cash Flow | 13.92M | 29.58M | 49.59M | 59.94M | 75.54M | -1.23M |
| Investing Cash Flow | -2.31M | -31.34M | -49.15M | -9.64M | -5.27M | -4.24M |
| Financing Cash Flow | -4.12M | -13.93M | -24.93M | -13.73M | -73.76M | 20.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $4.37B | 26.72 | 31.50% | ― | 2.97% | 9.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $62.31M | -8.06 | -5.41% | ― | -8.83% | -186.80% | |
54 Neutral | $735.41M | -24.82 | -14.67% | ― | -0.08% | 73.05% | |
50 Neutral | $106.77M | -2.02 | -24.97% | ― | -6.13% | -215.18% | |
45 Neutral | $67.15M | ― | -5.58% | ― | -1.01% | 65.04% | |
45 Neutral | $102.17M | -46.40 | ― | ― | -7.33% | -114.80% |
On December 11, 2025, Destination XL Group, Inc. (DXL) and FBB Holdings I, Inc. (FullBeauty) announced a merger of equals to create a leading retailer in the inclusive apparel market. The combined company aims to leverage complementary strengths in gender, product, and channel to accelerate growth and improve operational efficiency. The merger is expected to generate $25 million in annual cost synergies and enhance financial flexibility, positioning the company for long-term growth and shareholder value. The leadership team will include Jim Fogarty as CEO and Peter Stratton as CFO, with the headquarters remaining in Canton, MA.