| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.35B | 13.72B | 12.79B | 6.88B | 3.92B |
| Gross Profit | 4.06B | 8.80B | 3.92B | 4.19B | 2.21B |
| EBITDA | 2.89B | 2.84B | 2.47B | 1.62B | -258.90M |
| Net Income | 190.05M | 103.00M | 87.30M | 58.20M | -385.40M |
Balance Sheet | |||||
| Total Assets | 16.31B | 17.40B | 16.51B | 9.31B | 9.99B |
| Cash, Cash Equivalents and Short-Term Investments | 727.83M | 756.00M | 769.50M | 854.70M | 793.50M |
| Total Debt | 11.46B | 11.91B | 11.19B | 6.58B | 7.45B |
| Total Liabilities | 14.26B | 14.88B | 14.02B | 8.34B | 8.96B |
| Stockholders Equity | 1.91B | 2.35B | 2.36B | 893.00M | 956.60M |
Cash Flow | |||||
| Free Cash Flow | 2.30B | 2.12B | 1.92B | 1.40B | 587.00M |
| Operating Cash Flow | 2.73B | 2.60B | 2.36B | 1.51B | 678.20M |
| Investing Cash Flow | -453.65M | -312.00M | -1.00M | -67.40M | -72.80M |
| Financing Cash Flow | -2.21B | -2.18B | -2.40B | -1.34B | -136.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $43.36B | 19.34 | 42.68% | 1.38% | 4.89% | 17.30% | |
67 Neutral | $22.32B | 23.88 | 51.45% | 1.37% | 5.10% | 7.59% | |
63 Neutral | $14.78B | 259.07 | 1.44% | 3.33% | 3.26% | -25.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $8.84B | 35.19 | 10.65% | 1.62% | 6.66% | -2.52% | |
56 Neutral | $11.03B | 52.77 | 51.43% | ― | 9.80% | -46.84% | |
51 Neutral | $13.48B | 12.85 | 38.54% | 5.46% | -0.95% | -48.28% |