| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.00B | 54.08B | 55.89B | 50.95B | 39.76B | 36.01B |
| Gross Profit | 9.52B | 11.20B | 11.92B | 9.43B | 7.25B | 5.48B |
| EBITDA | 4.24B | 5.30B | 6.83B | 4.81B | 3.35B | 1.94B |
| Net Income | 2.23B | 2.90B | 3.77B | 2.67B | 2.35B | -143.00M |
Balance Sheet | ||||||
| Total Assets | 72.16B | 73.85B | 71.21B | 63.97B | 54.80B | 49.99B |
| Cash, Cash Equivalents and Short-Term Investments | 10.17B | 8.76B | 8.49B | 7.09B | 7.35B | 7.50B |
| Total Debt | 29.51B | 26.38B | 22.71B | 18.83B | 15.09B | 19.41B |
| Total Liabilities | 50.55B | 51.00B | 48.99B | 43.36B | 38.38B | 41.28B |
| Stockholders Equity | 21.05B | 22.20B | 21.61B | 20.05B | 15.92B | 8.22B |
Cash Flow | ||||||
| Free Cash Flow | 2.62B | -321.00M | -920.00M | -1.66B | 1.02B | 3.23B |
| Operating Cash Flow | 4.22B | 1.55B | 386.00M | -523.00M | 2.10B | 4.17B |
| Investing Cash Flow | -2.20B | -2.55B | -2.08B | -4.17B | 4.26B | -2.35B |
| Financing Cash Flow | -1.52B | 403.00M | 2.93B | 3.33B | -875.00M | -1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $299.00B | 32.78 | 46.30% | 0.98% | -1.51% | -9.69% | |
74 Outperform | $9.51B | 14.66 | 15.42% | 1.56% | -2.28% | -0.53% | |
72 Outperform | $63.45B | 26.79 | 12.92% | 3.83% | -15.29% | -42.93% | |
69 Neutral | $37.08B | 15.48 | 9.53% | 4.93% | -8.90% | -30.71% | |
66 Neutral | $140.74B | 28.06 | 20.61% | 1.34% | -11.66% | -27.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $13.46B | 22.64 | 7.77% | 2.67% | -18.10% | -65.24% |