| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 114.38B | 118.43B | 114.73B | 117.07B | 110.47B |
| Gross Profit | 28.14B | 52.95B | 49.77B | 45.95B | 43.28B |
| EBITDA | 48.75B | 40.62B | 38.22B | 34.23B | 34.41B |
| Net Income | 9.23B | 11.21B | 17.79B | 8.00B | 4.18B |
Balance Sheet | |||||
| Total Assets | 310.70B | 304.93B | 290.31B | 298.59B | 281.63B |
| Cash, Cash Equivalents and Short-Term Investments | 7.82B | 8.37B | 7.28B | 5.62B | 6.01B |
| Total Debt | 141.12B | 145.15B | 138.75B | 147.75B | 142.07B |
| Total Liabilities | 218.50B | 206.29B | 199.07B | 211.27B | 200.16B |
| Stockholders Equity | 62.14B | 63.30B | 56.92B | 48.56B | 42.68B |
Cash Flow | |||||
| Free Cash Flow | 27.20B | 20.70B | 19.43B | 11.71B | 5.81B |
| Operating Cash Flow | 39.02B | 39.87B | 37.30B | 35.82B | 32.17B |
| Investing Cash Flow | -30.75B | -18.90B | -10.21B | -22.31B | -27.40B |
| Financing Cash Flow | -7.75B | -20.28B | -25.53B | -15.44B | -10.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $181.03B | 14.63 | 15.62% | 3.06% | 5.54% | 104.78% | |
74 Outperform | $235.73B | 20.84 | 18.18% | 1.75% | 7.30% | 17.67% | |
72 Outperform | $212.15B | 10.02 | 16.62% | 6.60% | 2.42% | 102.17% | |
67 Neutral | $201.48B | 8.14 | 20.35% | 4.56% | 1.98% | 150.68% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $34.34B | 7.35 | -8.37% | 3.77% | 19.67% | -278.51% |