| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.96M | 741.00 | 2.05K | 2.42K | 2.45K |
| Gross Profit | -4.10M | -97.58K | -27.49K | -178.00 | 710.00 |
| EBITDA | -414.99K | -3.83M | -3.22M | -1.48M | -838.03K |
| Net Income | -8.50M | -4.00M | -3.32M | -1.50M | -857.25K |
Balance Sheet | |||||
| Total Assets | 66.84M | 5.10M | 415.19K | 1.19M | 429.16K |
| Cash, Cash Equivalents and Short-Term Investments | 38.92M | 4.68M | 259.21K | 1.16M | 424.44K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 215.00K |
| Total Liabilities | 594.66K | 335.20K | 65.86K | 374.27K | 249.31K |
| Stockholders Equity | 66.25M | 4.77M | 349.33K | 819.52K | 179.84K |
Cash Flow | |||||
| Free Cash Flow | -35.99M | -3.50M | -2.33M | -1.08M | -819.66K |
| Operating Cash Flow | -6.45M | -3.49M | -2.33M | -1.08M | -813.21K |
| Investing Cash Flow | -24.87M | -211.95K | -176.50K | 0.00 | -6.45K |
| Financing Cash Flow | 70.23M | 8.12M | 1.61M | 1.81M | 1.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $29.60M | ― | 8.96% | ― | -21.90% | 523.40% | |
62 Neutral | $95.91M | 6.47 | -51.84% | ― | 9.16% | -64.44% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $74.42M | -9.87 | -16.69% | ― | -6.92% | 10.29% | |
48 Neutral | $81.63M | -2.66 | -25.29% | ― | ― | ― | |
45 Neutral | $82.74M | -4.62 | -134.35% | ― | -18.64% | 51.79% | |
45 Neutral | $41.77M | -3.22 | -870.86% | ― | -24.54% | 42.74% |