| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 91.72M | 83.90M | 84.48M | 70.60M | 62.71M |
| Gross Profit | 73.64M | 73.43M | 73.54M | 60.60M | 51.32M |
| EBITDA | 7.96M | 19.41M | 17.46M | 9.75M | 505.00K |
| Net Income | 4.70M | 13.56M | 12.37M | 6.63M | 911.00K |
Balance Sheet | |||||
| Total Assets | 45.11M | 54.72M | 58.27M | 73.59M | 101.79M |
| Cash, Cash Equivalents and Short-Term Investments | 10.01M | 17.06M | 15.71M | 18.69M | 43.81M |
| Total Debt | 10.18M | 8.12M | 9.25M | 11.30M | 12.29M |
| Total Liabilities | 47.53M | 50.37M | 47.64M | 59.98M | 101.42M |
| Stockholders Equity | -7.51M | -462.00K | 5.94M | 9.01M | -4.23M |
Cash Flow | |||||
| Free Cash Flow | 5.60M | 20.92M | 10.42M | -24.63M | -8.11M |
| Operating Cash Flow | 5.66M | 21.10M | 10.68M | -23.12M | -8.08M |
| Investing Cash Flow | -65.00K | -177.00K | -39.00K | -1.31M | 104.00K |
| Financing Cash Flow | -13.07M | -18.97M | -14.15M | 1.28M | -11.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $46.00M | 2.19 | 10.47% | ― | -27.98% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $69.97M | -1,024.16 | -65.43% | ― | 6.58% | -34.30% | |
50 Neutral | $65.43M | -13.92 | -15.09% | ― | -4.32% | -13.99% | |
47 Neutral | $92.11M | -2.29 | -134.23% | ― | -18.94% | 37.05% | |
| ― | $2.72M | -22.59 | -194.72% | ― | -11.51% | 74.52% |