Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 343.64M | 369.47M | 325.74M | 281.86M | 219.99M |
Gross Profit | 54.05M | 347.34M | 306.37M | 269.05M | 211.15M |
EBITDA | 25.91M | 775.00K | -8.06M | 3.51M | -16.53M |
Net Income | -44.15M | -41.98M | -51.90M | -31.37M | -56.35M |
Balance Sheet | |||||
Total Assets | 402.03M | 435.87M | 457.98M | 482.79M | 457.05M |
Cash, Cash Equivalents and Short-Term Investments | 10.23M | 12.80M | 13.98M | 61.77M | 51.01M |
Total Debt | 267.09M | 273.49M | 258.59M | 231.68M | 238.24M |
Total Liabilities | 497.71M | 488.87M | 484.94M | 452.94M | 447.02M |
Stockholders Equity | -100.63M | -58.80M | -32.03M | 28.40M | 10.04M |
Cash Flow | |||||
Free Cash Flow | 23.98M | -33.48M | -41.00M | -32.33M | -12.00M |
Operating Cash Flow | 47.39M | 17.99M | 15.45M | 254.00K | -1.32M |
Investing Cash Flow | -17.86M | -46.05M | -50.82M | -32.59M | 24.94M |
Financing Cash Flow | -32.27M | 31.75M | -10.25M | 44.06M | -4.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | $4.64B | 21.16 | 27.51% | 1.13% | 3.83% | 28.57% | |
66 Neutral | $2.93B | 14.28 | -52.57% | ― | -1.43% | -2.50% | |
61 Neutral | $17.22B | 11.49 | -5.97% | 3.08% | 1.37% | -15.54% | |
57 Neutral | $1.38B | ― | -108.04% | 2.23% | 6.65% | -111.16% | |
51 Neutral | $1.82B | ― | -46.53% | ― | -2.35% | -7104.57% | |
49 Neutral | $8.13M | ― | -259.77% | ― | 304.51% | 75.05% | |
40 Neutral | $9.05M | ― | 71.39% | ― | ― | ― |