| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 340.72M | 343.64M | 369.47M | 325.74M | 281.86M | 219.99M |
| Gross Profit | 182.67M | 54.05M | 347.34M | 306.37M | 269.05M | 211.15M |
| EBITDA | 22.65M | 25.91M | 775.00K | -8.06M | 3.51M | -8.11M |
| Net Income | -50.37M | -44.15M | -41.98M | -51.90M | -31.37M | -56.35M |
Balance Sheet | ||||||
| Total Assets | 395.38M | 402.03M | 435.87M | 457.98M | 482.79M | 457.05M |
| Cash, Cash Equivalents and Short-Term Investments | 12.40M | 10.23M | 12.80M | 13.98M | 61.77M | 51.01M |
| Total Debt | 254.93M | 267.09M | 273.49M | 258.59M | 248.20M | 258.13M |
| Total Liabilities | 502.91M | 497.71M | 488.87M | 484.94M | 452.94M | 447.02M |
| Stockholders Equity | -112.15M | -100.63M | -58.80M | -32.03M | 28.40M | 10.04M |
Cash Flow | ||||||
| Free Cash Flow | 19.25M | 23.98M | -33.48M | -41.00M | -32.33M | -12.00M |
| Operating Cash Flow | 36.19M | 47.39M | 17.99M | 15.45M | 254.00K | -1.32M |
| Investing Cash Flow | -11.69M | -17.86M | -46.05M | -50.82M | -32.59M | 24.94M |
| Financing Cash Flow | -30.54M | -32.27M | 31.75M | -10.25M | 44.06M | -4.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.90B | 22.85 | 25.91% | 1.17% | 4.20% | 24.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $2.27B | ― | -46.95% | ― | -3.58% | -12720.97% | |
53 Neutral | $1.93B | 10.82 | ― | ― | -3.27% | -17.93% | |
47 Neutral | $12.19M | ― | 71.39% | ― | ― | ― | |
46 Neutral | $1.17B | ― | ― | 2.76% | 3.88% | 34.36% | |
44 Neutral | $6.13M | -0.05 | -383.63% | ― | 178.32% | 70.79% |