Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 343.64M | $ 369.47M | $ 325.74M | $ 281.86M | $ 219.99M |
Gross Profit | $ 54.05M | $ 347.34M | $ 306.37M | $ 269.05M | $ 211.15M |
Operating Income | $ -26.63M | $ -35.86M | $ -43.56M | $ -20.62M | $ -36.63M |
EBITDA | $ 25.91M | $ 775.00K | $ -8.06M | $ 3.51M | $ -16.53M |
Net Income | $ -44.15M | $ -41.98M | $ -51.90M | $ -31.37M | $ -56.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.23M | $ 12.80M | $ 13.98M | $ 61.77M | $ 51.01M |
Total Assets | $ 402.03M | $ 435.87M | $ 457.98M | $ 482.79M | $ 457.05M |
Total Debt | $ 267.09M | $ 273.49M | $ 258.59M | $ 231.68M | $ 238.24M |
Net Debt | $ 256.86M | $ 261.08M | $ 246.25M | $ 173.39M | $ 190.45M |
Total Liabilities | $ 497.71M | $ 488.87M | $ 484.94M | $ 452.94M | $ 447.02M |
Stockholders' Equity | $ -100.63M | $ -58.80M | $ -32.03M | $ 28.40M | $ 10.04M |
Cash Flow | |||||
Free Cash Flow | $ 23.98M | $ -33.48M | $ -41.00M | $ -32.33M | $ -12.00M |
Operating Cash Flow | $ 47.39M | $ 17.99M | $ 15.45M | $ 254.00K | $ -1.32M |
Investing Cash Flow | $ -17.86M | $ -46.05M | $ -50.82M | $ -32.59M | $ 24.94M |
Financing Cash Flow | $ -32.27M | $ 31.75M | $ -10.25M | $ 44.06M | $ -4.75M |