Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 400.43B | 393.31B | 307.55B | 284.13B | 253.78B | 182.86B |
Gross Profit | 281.13B | 277.57B | 208.64B | 184.47B | 153.97B | 106.83B |
EBITDA | 176.48B | 179.03B | 132.52B | 120.75B | 100.02B | 59.87B |
Net Income | 123.94B | 123.89B | 84.20B | 82.89B | 66.21B | 39.09B |
Balance Sheet | ||||||
Total Assets | 620.08B | 654.09B | 556.06B | 472.69B | 404.54B | 329.03B |
Cash, Cash Equivalents and Short-Term Investments | 198.50B | 229.17B | 215.49B | 163.05B | 125.77B | 109.81B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 135.16B | 161.39B | 149.50B | 124.65B | 110.73B | 76.67B |
Stockholders Equity | 484.62B | 492.35B | 406.37B | 347.80B | 293.54B | 252.14B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 53.43B | 81.27B | 67.53B | 40.02B | 35.60B |
Operating Cash Flow | 0.00 | 120.36B | 97.52B | 81.78B | 83.65B | 56.71B |
Investing Cash Flow | 0.00 | -68.00B | -16.40B | -13.08B | -43.59B | -13.11B |
Financing Cash Flow | 0.00 | -38.15B | -30.94B | -32.09B | -27.19B | -15.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $36.96B | 44.86 | 28.07% | 0.55% | 18.57% | 29.43% | |
69 Neutral | $20.81B | 46.62 | 5.72% | ― | -17.93% | -75.83% | |
67 Neutral | $24.76B | 23.19 | 10.97% | 3.00% | 4.86% | 6.44% | |
67 Neutral | $25.35B | 41.06 | 3.72% | 1.21% | -22.97% | -78.58% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $19.85B | 28.15 | -1.01% | ― | -0.65% | -114.26% | |
54 Neutral | $35.06B | 84.25 | -2.24% | 2.76% | -35.70% | -113.08% |