| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 568.81M | 665.41M | 1.03B | 2.31B | 4.61B | 1.68B |
| Gross Profit | -195.95M | -137.85M | -212.93M | 920.65M | 3.41B | 1.10B |
| EBITDA | -101.58M | -30.11M | -179.88M | 932.32M | 3.15B | 1.13B |
| Net Income | -187.34M | -170.51M | -345.21M | 429.55M | 1.82B | 748.92M |
Balance Sheet | ||||||
| Total Assets | 6.34B | 6.45B | 6.42B | 7.43B | 7.59B | 3.34B |
| Cash, Cash Equivalents and Short-Term Investments | 1.92B | 2.07B | 2.10B | 3.04B | 3.51B | 1.00B |
| Total Debt | 0.00 | 0.00 | 6.82M | 0.00 | 20.69M | 0.00 |
| Total Liabilities | 449.58M | 529.22M | 560.38M | 978.58M | 989.49M | 679.82M |
| Stockholders Equity | 4.39B | 4.41B | 4.36B | 4.76B | 4.81B | 2.16B |
Cash Flow | ||||||
| Free Cash Flow | -203.37M | -123.34M | -794.65M | 429.20M | 1.22B | 130.73M |
| Operating Cash Flow | -52.61M | 56.12M | -435.64M | 1.62B | 2.47B | 638.99M |
| Investing Cash Flow | -206.33M | -140.69M | -1.48B | -1.20B | -1.00B | -781.89M |
| Financing Cash Flow | -8.64M | -850.00K | -47.38M | -795.40M | 1.47B | 736.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $43.74B | 11.07 | 13.50% | 6.06% | 7.52% | 17.94% | |
72 Outperform | $44.33B | -183.45 | 7.45% | ― | -9.04% | -4.21% | |
68 Neutral | $75.89B | 26.48 | 14.45% | 2.29% | 15.55% | 43.35% | |
65 Neutral | $54.78B | 215.94 | 0.97% | 1.28% | 0.79% | -86.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $50.79B | 173.03 | 3.05% | 2.79% | 7.08% | ― | |
46 Neutral | $1.23B | -4.07 | -4.29% | ― | -22.84% | 57.26% |