| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.71M | 20.71M | 14.85M | 17.58M | 27.10M | 24.32M |
| Gross Profit | 5.03M | 5.03M | 3.12M | 3.66M | 10.14M | 9.16M |
| EBITDA | -2.74M | -2.74M | -2.50M | -5.21M | 4.27M | 5.71M |
| Net Income | -5.10M | -5.10M | -6.06M | -7.20M | 3.24M | 1.51M |
Balance Sheet | ||||||
| Total Assets | 116.85M | 116.85M | 99.20M | 97.87M | 100.80M | 93.85M |
| Cash, Cash Equivalents and Short-Term Investments | 12.83M | 12.83M | 6.96M | 4.48M | 16.66M | 5.46M |
| Total Debt | 15.21M | 15.21M | 18.78M | 18.47M | 8.10M | 11.36M |
| Total Liabilities | 19.09M | 19.09M | 22.79M | 21.53M | 12.32M | 28.94M |
| Stockholders Equity | 97.75M | 97.75M | 76.41M | 76.34M | 88.18M | 64.37M |
Cash Flow | ||||||
| Free Cash Flow | -453.07K | -453.07K | -2.71M | -10.42M | -9.10M | -10.69M |
| Operating Cash Flow | 567.09K | 567.09K | 813.83K | -8.90M | 6.16M | 3.75M |
| Investing Cash Flow | 877.64K | 877.64K | -3.44M | -1.46M | -14.74M | -11.25M |
| Financing Cash Flow | 4.40M | 4.40M | 5.21M | -1.07M | 20.87M | 11.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $182.49M | 14.52 | 7.42% | 4.71% | -4.56% | -2.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $188.54M | 34.02 | 2.40% | 5.97% | -16.49% | -81.62% | |
48 Neutral | $176.14M | -2.77 | -32.77% | ― | -11.32% | -165.08% | |
47 Neutral | $196.12M | -5.76 | ― | ― | 60.60% | 66.17% | |
46 Neutral | $145.03M | ― | -5.86% | ― | 39.47% | 31.39% | |
45 Neutral | $130.95M | -1.60 | -33.17% | 2.93% | 30.34% | -1749.06% |