| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.16T | 7.16T | 7.14T | 6.40T | 5.52T | 4.94T |
| Gross Profit | 1.10T | 1.10T | 1.09T | 1.40T | 1.26T | 1.12T |
| EBITDA | 879.41B | 980.41B | 756.05B | 790.43B | 701.51B | 494.54B |
| Net Income | 403.89B | 419.08B | 312.79B | 314.63B | 263.90B | 125.06B |
Balance Sheet | ||||||
| Total Assets | 8.03T | 8.13T | 9.09T | 7.41T | 7.43T | 6.77T |
| Cash, Cash Equivalents and Short-Term Investments | 1.14T | 1.10T | 837.79B | 767.57B | 885.54B | 912.92B |
| Total Debt | 859.00B | 699.38B | 850.72B | 943.64B | 1.05T | 854.22B |
| Total Liabilities | 3.02T | 2.94T | 3.35T | 2.83T | 2.94T | 2.69T |
| Stockholders Equity | 4.82T | 4.98T | 5.53T | 4.38T | 4.30T | 3.89T |
Cash Flow | ||||||
| Free Cash Flow | 273.92B | 313.32B | 515.42B | 188.41B | 23.49B | 2.55B |
| Operating Cash Flow | 649.95B | 758.74B | 961.83B | 602.72B | 395.64B | 437.24B |
| Investing Cash Flow | 15.59B | 121.90B | -459.49B | -363.68B | -301.58B | -395.90B |
| Financing Cash Flow | -534.61B | -677.43B | -496.66B | -400.10B | -159.54B | 238.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.59B | 13.19 | 8.96% | 2.96% | -1.90% | -13.86% | |
74 Outperform | $8.98B | 12.22 | 31.09% | 2.64% | 0.84% | 26.17% | |
72 Outperform | $9.19B | 68.84 | 2.24% | 1.10% | 0.08% | -83.69% | |
64 Neutral | $16.60B | 61.01 | 3.25% | ― | 2.16% | -85.91% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $38.23B | 16.20 | 7.99% | 1.29% | 3.16% | 11.70% | |
44 Neutral | $9.31B | ― | -2.80% | ― | 7.61% | 88.66% |
Denso Corporation, a leading global automotive components manufacturer, operates primarily in the automotive sector, focusing on developing advanced technologies and systems to enhance vehicle performance and safety.