Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 61.68B | 58.83B | 69.08B | 126.09B | 69.14B | 37.10B |
Gross Profit | 19.10B | 22.87B | 22.45B | 28.93B | 16.03B | 11.32B |
EBITDA | 21.47B | 16.84B | -7.70B | 27.34B | 23.84B | 27.49B |
Net Income | 1.83B | -206.00M | -20.51B | 15.13B | 10.96B | 15.60B |
Balance Sheet | ||||||
Total Assets | 287.29B | 298.79B | 281.14B | 314.14B | 270.38B | 196.72B |
Cash, Cash Equivalents and Short-Term Investments | 22.87B | 32.94B | 39.18B | 38.13B | 14.83B | 29.87B |
Total Debt | 91.78B | 96.62B | 88.05B | 71.55B | 58.53B | 41.82B |
Total Liabilities | 190.61B | 205.30B | 203.34B | 218.61B | 185.25B | 99.39B |
Stockholders Equity | 86.62B | 83.09B | 75.89B | 91.54B | 82.06B | 94.61B |
Cash Flow | ||||||
Free Cash Flow | -32.77B | -24.30B | -9.67B | -21.08B | -22.42B | -10.49B |
Operating Cash Flow | 15.38B | 18.36B | 28.53B | 11.92B | 12.15B | 16.47B |
Investing Cash Flow | -23.41B | -21.76B | -34.73B | -17.91B | -12.59B | -16.56B |
Financing Cash Flow | 878.00M | 15.84B | 265.00M | 13.79B | 3.39B | -2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $6.60B | 41.20 | 4.70% | 5.32% | -1.34% | 21.62% | |
75 Outperform | $6.60B | 38.83 | 4.70% | 5.64% | -1.34% | 21.62% | |
67 Neutral | $16.78B | 17.07 | 4.47% | 3.71% | 4.76% | 6.06% | |
65 Neutral | $2.77B | 51.41 | 4.18% | ― | -1.77% | -41.65% | |
60 Neutral | $6.53B | 32.67 | -4.65% | 4.10% | 1.01% | -110.78% | |
55 Neutral | $19.46B | 113.37 | 1.91% | ― | 5.43% | ― | |
42 Neutral | $14.29B | ― | -32.34% | ― | 62.41% | -85.81% |