| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 67.84B | 61.16B | 58.83B | 69.08B | 126.09B | 69.14B |
| Gross Profit | -7.31B | -1.65B | 22.87B | 22.45B | 28.93B | 16.03B |
| EBITDA | 18.01B | 15.05B | 16.84B | -7.70B | 27.34B | 23.84B |
| Net Income | 175.00M | 1.66B | -206.00M | -20.51B | 15.13B | 10.96B |
Balance Sheet | ||||||
| Total Assets | 360.69B | 367.89B | 298.79B | 281.14B | 314.14B | 270.38B |
| Cash, Cash Equivalents and Short-Term Investments | 78.81B | 91.76B | 32.94B | 39.18B | 38.13B | 14.83B |
| Total Debt | 119.34B | 107.86B | 96.62B | 88.05B | 71.55B | 58.53B |
| Total Liabilities | 230.72B | 239.92B | 205.30B | 203.34B | 218.61B | 185.25B |
| Stockholders Equity | 121.46B | 119.71B | 83.09B | 75.89B | 91.54B | 82.06B |
Cash Flow | ||||||
| Free Cash Flow | -20.42B | -30.45B | -24.30B | -9.67B | -21.08B | -22.42B |
| Operating Cash Flow | 28.85B | 22.22B | 18.36B | 28.53B | 11.92B | 12.15B |
| Investing Cash Flow | -75.24B | -65.97B | -21.76B | -34.73B | -17.91B | -12.59B |
| Financing Cash Flow | 64.60B | 73.64B | 15.84B | 265.00M | 13.79B | 3.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $7.68B | 2,226.49 | 0.05% | 5.29% | 2.59% | -92.25% | |
57 Neutral | $2.30B | 20.89 | 8.54% | ― | 30.87% | 121.64% | |
51 Neutral | $4.29B | -4.97 | -40.01% | ― | -61.93% | -66.79% | |
48 Neutral | $6.83B | -1.28 | 494.50% | 3.84% | -6.14% | -1632.62% | |
46 Neutral | $29.81B | ― | -0.40% | ― | 22.56% | -214.76% |