| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 141.31M | 170.16M | 227.04M | 251.46M | 477.71M | 313.84M |
| Gross Profit | 105.94M | 138.63M | 188.49M | 197.45M | 273.49M | 184.15M |
| EBITDA | -206.10M | -254.61M | -484.39M | -821.29M | -2.06B | -1.81B |
| Net Income | -304.39M | -312.76M | -547.03M | -892.87M | -2.10B | -1.83B |
Balance Sheet | ||||||
| Total Assets | 1.03B | 1.12B | 1.38B | 1.67B | 2.54B | 2.07B |
| Cash, Cash Equivalents and Short-Term Investments | 373.46M | 422.62M | 561.57M | 944.07M | 1.32B | 1.55B |
| Total Debt | 410.70M | 417.08M | 467.73M | 239.31M | 442.59M | 23.03M |
| Total Liabilities | 589.92M | 611.11M | 661.39M | 568.19M | 803.04M | 503.61M |
| Stockholders Equity | 443.15M | 508.59M | 716.06M | 1.10B | 1.74B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | -183.27M | -178.72M | -382.13M | -336.30M | -304.47M | -310.34M |
| Operating Cash Flow | -165.97M | -171.06M | -319.58M | -295.50M | -252.20M | -253.82M |
| Investing Cash Flow | -18.47M | -240.29M | -62.24M | -80.69M | -67.39M | -73.26M |
| Financing Cash Flow | 17.96M | 17.77M | -1.74M | -3.22M | 95.34M | 1.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $290.70M | 13.95 | 25.38% | ― | 20.84% | 28.10% | |
56 Neutral | $799.79M | -3.88 | -63.58% | ― | -61.87% | 10.39% | |
55 Neutral | $397.05M | -0.03 | -5.71% | ― | ― | 40.38% | |
55 Neutral | $1.15B | -5.03 | -51.34% | 14.68% | ― | 94.97% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $473.00M | -1.11 | -57.31% | ― | -40.48% | 39.96% | |
42 Neutral | $418.15M | -4.54 | -85.71% | ― | -52.31% | 49.06% |