| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 152.83M | 161.52M | 163.80M | 170.80M | 93.42M |
| Gross Profit | 70.68M | 104.38M | 125.28M | 138.83M | 75.36M |
| EBITDA | 123.65M | 135.22M | 140.62M | 149.90M | 80.86M |
| Net Income | 57.35M | 92.45M | 110.39M | 130.61M | 70.17M |
Balance Sheet | |||||
| Total Assets | 309.55M | 366.81M | 191.06M | 176.24M | 146.81M |
| Cash, Cash Equivalents and Short-Term Investments | 41.94M | 42.51M | 47.02M | 40.75M | 28.31M |
| Total Debt | 777.00K | 1.04M | 1.31M | 1.59M | 1.89M |
| Total Liabilities | 4.32M | 5.02M | 5.51M | 4.72M | 4.40M |
| Stockholders Equity | 310.06M | 363.79M | 185.44M | 170.84M | 141.43M |
Cash Flow | |||||
| Free Cash Flow | 132.49M | 132.64M | 139.84M | 147.05M | 70.31M |
| Operating Cash Flow | 132.49M | 132.64M | 139.84M | 147.05M | 70.31M |
| Investing Cash Flow | 3.89M | 14.72M | 2.28M | 2.09M | 2.58M |
| Financing Cash Flow | -136.94M | -151.88M | -135.85M | -136.69M | -55.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $1.35B | 18.58 | 17.61% | 12.53% | -12.51% | -59.55% | |
76 Outperform | $1.82B | 11.74 | 12.05% | 13.84% | -2.71% | -113.80% | |
70 Outperform | $2.42B | 10.15 | 8.09% | 17.48% | 9.33% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
| ― | $1.11B | 13.61 | 4.32% | 7.51% | -14.84% | -16.23% | |
65 Neutral | $2.75B | -3.89 | -20.26% | ― | -0.02% | -473.61% | |
62 Neutral | $1.22B | ― | 0.09% | ― | ― | ― |