| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.09B | 37.58B | 35.48B | 32.77B | 16.81B | 13.59B |
| Gross Profit | 4.90B | 4.83B | 7.43B | 4.62B | -3.00M | -2.98B |
| EBITDA | 5.15B | 4.66B | 5.33B | 3.73B | 96.00M | -5.65B |
| Net Income | 1.81B | 1.38B | 1.67B | 791.00M | -2.19B | -6.77B |
Balance Sheet | ||||||
| Total Assets | 48.83B | 47.05B | 45.32B | 43.34B | 42.54B | 39.48B |
| Cash, Cash Equivalents and Short-Term Investments | 11.02B | 8.49B | 8.27B | 8.30B | 7.60B | 5.38B |
| Total Debt | 16.99B | 14.23B | 13.95B | 15.17B | 16.69B | 15.38B |
| Total Liabilities | 43.95B | 35.46B | 35.61B | 34.86B | 38.05B | 38.10B |
| Stockholders Equity | 11.36B | 11.54B | 9.66B | 8.40B | 4.45B | 1.35B |
Cash Flow | ||||||
| Free Cash Flow | 668.94M | -6.00M | 895.00M | 2.66B | -700.00M | -3.58B |
| Operating Cash Flow | 4.54B | 3.89B | 4.95B | 5.17B | 618.00M | -2.33B |
| Investing Cash Flow | -3.66B | -2.33B | -2.98B | -3.44B | -3.02B | -2.34B |
| Financing Cash Flow | -978.57M | -1.45B | -2.07B | -2.27B | 2.87B | 5.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $36.62B | 13.99 | 28.67% | 1.37% | 14.75% | 71.73% | |
80 Outperform | $45.09B | 9.73 | 28.52% | 0.96% | 4.33% | -1.58% | |
76 Outperform | $12.07B | 6.25 | 15.52% | 3.41% | 8.52% | 96.29% | |
74 Outperform | $36.59B | 11.32 | 25.59% | ― | 4.24% | 20.29% | |
66 Neutral | $21.36B | 62.94 | 4.22% | 1.73% | 0.65% | ― | |
64 Neutral | $10.22B | 18.61 | ― | ― | 1.27% | 118.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |