Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
38.32B | 37.58B | 35.48B | 32.77B | 16.81B | 13.59B | Gross Profit |
4.89B | 4.83B | 7.43B | 4.62B | -3.00M | -2.98B | EBIT |
1.35B | 1.54B | 2.46B | 1.23B | -2.32B | -7.09B | EBITDA |
4.24B | 4.66B | 5.30B | 3.73B | 92.00M | -3.66B | Net Income Common Stockholders |
1.23B | 1.38B | 1.67B | 791.00M | -2.19B | -6.77B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
8.84B | 8.49B | 8.27B | 8.30B | 7.60B | 5.38B | Total Assets |
48.14B | 47.05B | 45.32B | 43.34B | 42.54B | 39.48B | Total Debt |
0.00 | 14.23B | 13.95B | 15.17B | 16.69B | 15.38B | Net Debt |
-1.71B | 12.44B | 12.36B | 13.38B | 14.45B | 13.66B | Total Liabilities |
37.60B | 35.46B | 35.61B | 34.86B | 38.05B | 38.10B | Stockholders Equity |
10.49B | 11.54B | 9.66B | 8.40B | 4.45B | 1.35B |
Cash Flow | Free Cash Flow | ||||
499.00M | -6.00M | 895.00M | 2.66B | -700.00M | -3.58B | Operating Cash Flow |
4.33B | 3.89B | 4.95B | 5.17B | 618.00M | -2.33B | Investing Cash Flow |
-2.81B | -2.33B | -2.98B | -3.44B | -3.02B | -2.34B | Financing Cash Flow |
-1.15B | -1.45B | -2.07B | -2.27B | 2.87B | 5.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $24.17B | 6.75 | 33.57% | ― | 5.31% | 35.95% | |
78 Outperform | $30.71B | 8.34 | 27.52% | 1.27% | 4.91% | -27.21% | |
74 Outperform | $9.54B | 6.97 | 12.68% | 4.25% | 6.06% | -11.01% | |
74 Outperform | $28.58B | 17.58 | 22.41% | 1.68% | 5.39% | -15.92% | |
68 Neutral | $18.57B | 37.68 | 5.63% | 2.27% | 3.26% | 27.77% | |
66 Neutral | $4.47B | 12.22 | 5.40% | 3.65% | 4.14% | -12.00% | |
61 Neutral | $6.84B | 11.97 | -21.27% | ― | 1.92% | 36.07% |