Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
571.77M | 560.56M | 454.14M | 295.85M | 691.04M |
Gross Profit | ||||
313.56M | 210.56M | 71.58M | -3.00M | 344.04M |
EBIT | ||||
210.64M | 193.11M | 54.27M | -13.02M | 313.59M |
EBITDA | ||||
324.35M | 304.01M | 210.69M | 124.23M | 450.40M |
Net Income Common Stockholders | ||||
181.38M | 161.35M | 61.52M | -11.51M | 266.27M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
78.14M | 74.74M | 125.95M | 60.66M | 68.64M |
Total Assets | ||||
1.49B | 1.49B | 1.51B | 1.61B | 1.62B |
Total Debt | ||||
409.42M | 430.14M | 396.69M | 522.30M | 449.96M |
Net Debt | ||||
331.28M | 355.40M | 270.75M | 461.64M | 381.32M |
Total Liabilities | ||||
443.89M | 460.56M | 434.99M | 562.00M | 513.05M |
Stockholders Equity | ||||
1.04B | 1.03B | 1.07B | 1.05B | 1.11B |
Cash Flow | Free Cash Flow | |||
201.62M | 123.18M | 117.76M | -114.04M | 502.32M |
Operating Cash Flow | ||||
298.65M | 251.41M | 127.91M | 60.56M | 529.87M |
Investing Cash Flow | ||||
-97.03M | -124.98M | 110.52M | -86.51M | -26.72M |
Financing Cash Flow | ||||
-197.91M | -177.76M | -173.34M | 17.97M | -501.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $1.37B | 3.43 | 23.93% | 2.51% | -16.70% | -24.06% | |
76 Outperform | $3.44B | 6.94 | 21.46% | 11.53% | 13.77% | -24.50% | |
76 Outperform | $1.67B | 9.27 | 17.56% | 9.12% | 2.11% | 13.10% | |
75 Outperform | $1.76B | 2.56 | 24.68% | 4.53% | -7.25% | 31.85% | |
69 Neutral | $37.98B | 30.43 | 47.62% | 1.72% | 6.45% | 56.33% | |
68 Neutral | $1.64B | 3.97 | 23.33% | 15.45% | -11.21% | -25.50% | |
55 Neutral | $7.05B | 3.47 | -6.10% | 6.00% | -0.44% | -51.04% |