| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 79.58B | 84.77B | 81.76B | 94.44B | 81.75B |
| Gross Profit | 8.64B | 13.93B | 14.21B | 16.55B | 15.44B |
| EBITDA | 8.52B | 7.57B | 10.81B | 12.73B | 11.69B |
| Net Income | 3.36B | 3.33B | 3.68B | 5.36B | 5.05B |
Balance Sheet | |||||
| Total Assets | 74.22B | 69.88B | 66.81B | 68.28B | 63.59B |
| Cash, Cash Equivalents and Short-Term Investments | 5.08B | 2.19B | 2.08B | 3.19B | 4.71B |
| Total Debt | 25.44B | 24.21B | 20.83B | 20.22B | 19.02B |
| Total Liabilities | 51.60B | 45.66B | 43.92B | 44.58B | 44.09B |
| Stockholders Equity | 22.22B | 23.79B | 22.48B | 23.24B | 19.04B |
Cash Flow | |||||
| Free Cash Flow | 5.39B | 5.79B | 5.88B | 7.05B | 6.26B |
| Operating Cash Flow | 8.07B | 8.72B | 9.26B | 10.96B | 9.99B |
| Investing Cash Flow | -4.74B | -2.39B | -2.18B | -3.18B | -4.82B |
| Financing Cash Flow | -3.35B | -6.35B | -6.90B | -7.41B | -6.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $84.52B | 17.37 | 15.67% | 1.94% | 3.09% | 14.94% | |
73 Outperform | $18.19B | 10.88 | 13.94% | 2.98% | 12.89% | 3.12% | |
66 Neutral | $18.87B | 24.87 | 35.57% | 1.02% | 12.54% | 19.59% | |
66 Neutral | $85.69B | 11.75 | 35.12% | 6.55% | -1.25% | -2.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $22.81B | 50.75 | 17.81% | ― | -0.30% | -11.02% | |
61 Neutral | $59.93B | 15.70 | 15.89% | 3.81% | 2.62% | 14.95% |