| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 254.43M | 244.26M | 270.12M | 263.45M | 205.22M | 155.74M |
| Gross Profit | 85.54M | 77.85M | 88.04M | 77.51M | 59.06M | 46.76M |
| EBITDA | 41.71M | 24.11M | 47.22M | 41.73M | 28.95M | 22.70M |
| Net Income | 21.09M | 7.63M | 27.07M | 24.42M | 17.66M | 12.15M |
Balance Sheet | ||||||
| Total Assets | 292.99M | 284.49M | 299.46M | 305.36M | 290.33M | 240.25M |
| Cash, Cash Equivalents and Short-Term Investments | 15.24M | 17.87M | 31.37M | 20.13M | 27.23M | 57.73M |
| Total Debt | 37.26M | 48.36M | 22.39M | 17.79M | 8.91M | 2.20M |
| Total Liabilities | 152.47M | 141.65M | 149.20M | 177.94M | 186.24M | 157.46M |
| Stockholders Equity | 140.52M | 142.84M | 150.25M | 127.42M | 104.10M | 82.79M |
Cash Flow | ||||||
| Free Cash Flow | 16.70M | -15.83M | 22.03M | -9.27M | -20.76M | 55.43M |
| Operating Cash Flow | 40.85M | 9.71M | 46.18M | 2.00M | -14.07M | 58.85M |
| Investing Cash Flow | -28.97M | -30.08M | -23.33M | -10.84M | -21.28M | -33.98M |
| Financing Cash Flow | -6.59M | 8.01M | -6.00M | 7.30M | -1.30M | -1.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | €1.65B | 25.83 | 4.50% | 4.66% | ― | ― | |
58 Neutral | €743.85M | 61.67 | 10.73% | ― | -8.62% | -38.42% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €174.05M | -37.36 | -2.41% | ― | -1.42% | -99.55% | |
53 Neutral | €251.09M | -3.68 | -16.86% | ― | -1.24% | 41.31% | |
49 Neutral | €41.19M | -2.43 | 10.78% | ― | -6.99% | 10.97% |