| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 254.43M | 270.12M | 263.45M | 205.22M | 155.74M | 137.04M |
| Gross Profit | 85.54M | 88.04M | 77.51M | 59.06M | 46.76M | 43.17M |
| EBITDA | 41.71M | 47.22M | 41.73M | 28.95M | 22.70M | 22.32M |
| Net Income | 21.09M | 27.07M | 24.42M | 17.66M | 12.15M | 12.73M |
Balance Sheet | ||||||
| Total Assets | 292.99M | 299.46M | 305.36M | 290.33M | 240.25M | 177.25M |
| Cash, Cash Equivalents and Short-Term Investments | 15.24M | 31.37M | 20.13M | 27.23M | 57.73M | 29.73M |
| Total Debt | 37.26M | 22.39M | 17.79M | 8.91M | 2.20M | 2.95M |
| Total Liabilities | 152.47M | 149.20M | 177.94M | 186.24M | 157.46M | 107.93M |
| Stockholders Equity | 140.52M | 150.25M | 127.42M | 104.10M | 82.79M | 69.31M |
Cash Flow | ||||||
| Free Cash Flow | 16.70M | 22.03M | -9.27M | -20.76M | 55.43M | 7.26M |
| Operating Cash Flow | 40.85M | 46.18M | 2.00M | -14.07M | 58.85M | 8.06M |
| Investing Cash Flow | -28.97M | -23.33M | -10.84M | -21.28M | -33.98M | 640.00K |
| Financing Cash Flow | -6.59M | -6.00M | 7.30M | -1.30M | -1.51M | -4.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | €601.98M | 14.86 | 8.07% | ― | 5.97% | ― | |
62 Neutral | €577.68M | 36.82 | 10.84% | ― | -8.62% | -38.42% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | €240.21M | -651.89 | -0.27% | ― | 5.15% | -101.58% | |
48 Neutral | €160.45M | -158.98 | -1.16% | ― | -1.24% | 41.31% | |
48 Neutral | €178.17M | 815.09 | 0.40% | ― | -1.42% | -99.55% |