| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 244.26M | € 270.12M | € 263.45M | € 205.22M | € 155.74M |
| Gross Profit | € 77.85M | € 88.04M | € 77.51M | € 59.06M | € 46.76M |
| Operating Income | € 13.85M | € 39.60M | € 34.38M | € 25.09M | € 18.33M |
| EBITDA | € 24.11M | € 47.22M | € 41.73M | € 28.95M | € 22.70M |
| Net Income | € 7.63M | € 27.07M | € 24.42M | € 17.66M | € 12.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 17.87M | € 31.37M | € 20.13M | € 27.23M | € 57.73M |
| Total Assets | € 284.49M | € 299.46M | € 305.36M | € 290.33M | € 240.25M |
| Total Debt | € 48.36M | € 22.39M | € 17.79M | € 8.91M | € 2.20M |
| Net Debt | € 30.49M | € -8.98M | € 3.82M | € -18.31M | € -55.53M |
| Total Liabilities | € 141.65M | € 149.20M | € 177.94M | € 186.24M | € 157.46M |
| Stockholders' Equity | € 142.84M | € 150.25M | € 127.42M | € 104.10M | € 82.79M |
| Cash Flow | |||||
| Free Cash Flow | € -15.83M | € 22.03M | € -9.27M | € -20.76M | € 55.43M |
| Operating Cash Flow | € 9.71M | € 46.18M | € 2.00M | € -14.07M | € 58.85M |
| Investing Cash Flow | € -30.08M | € -23.33M | € -10.84M | € -21.28M | € -33.98M |
| Financing Cash Flow | € 8.01M | € -6.00M | € 7.30M | € -1.30M | € -1.51M |