| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 107.08M | 115.33M | 122.89M | 124.34M | 123.70M | 93.57M |
| Gross Profit | 20.19M | 12.80M | 21.98M | 85.93M | 84.55M | 68.39M |
| EBITDA | -2.48M | 4.22M | 5.83M | 12.82M | 15.14M | 7.86M |
| Net Income | -17.45M | -14.35M | -4.51M | 1.75M | 1.39M | -114.00K |
Balance Sheet | ||||||
| Total Assets | 104.81M | 111.15M | 131.59M | 148.47M | 138.38M | 132.24M |
| Cash, Cash Equivalents and Short-Term Investments | 5.75M | 10.04M | 5.05M | 10.68M | 12.79M | 15.17M |
| Total Debt | 8.83M | 5.31M | 8.03M | 13.61M | 3.45M | 5.20M |
| Total Liabilities | 33.77M | 33.05M | 39.83M | 53.36M | 44.48M | 40.04M |
| Stockholders Equity | 71.05M | 78.10M | 91.76M | 95.12M | 93.92M | 92.20M |
Cash Flow | ||||||
| Free Cash Flow | 9.81M | 14.53M | 6.64M | -11.07M | 206.00K | -764.00K |
| Operating Cash Flow | 12.03M | 15.31M | 9.43M | -3.37M | 8.50M | 7.92M |
| Investing Cash Flow | -6.17M | -6.61M | -7.48M | -7.74M | -8.24M | -8.62M |
| Financing Cash Flow | -1.96M | -914.00K | -12.98M | 8.71M | -3.09M | -5.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €156.74M | 20.18 | 8.29% | 1.82% | -41.38% | -28.83% | |
59 Neutral | €892.62M | -73.52 | 1.42% | ― | -10.17% | -91.85% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €526.68M | -5.24 | -21.53% | ― | -12.83% | -372.97% | |
55 Neutral | €159.61M | -30.71 | -2.41% | ― | -8.60% | -107.57% | |
51 Neutral | €40.84M | -0.84 | 10.78% | ― | -36.41% | -162.95% |