| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 183.18M | 238.08M | 262.12M | 238.22M | 211.10M | 190.45M |
| Gross Profit | 51.47M | 64.54M | 69.84M | 63.76M | 57.12M | 50.05M |
| EBITDA | 14.64M | 15.87M | 21.31M | 21.24M | 18.07M | 13.93M |
| Net Income | 7.57M | 7.32M | 8.53M | 8.90M | 7.02M | 4.96M |
Balance Sheet | ||||||
| Total Assets | 166.34M | 162.46M | 172.63M | 164.70M | 148.62M | 150.45M |
| Cash, Cash Equivalents and Short-Term Investments | 14.73M | 18.84M | 22.77M | 12.45M | 18.65M | 25.75M |
| Total Debt | 34.46M | 37.36M | 43.46M | 38.40M | 33.99M | 47.29M |
| Total Liabilities | 67.11M | 64.10M | 77.20M | 73.63M | 63.85M | 71.03M |
| Stockholders Equity | 99.23M | 98.36M | 95.43M | 91.07M | 84.78M | 79.42M |
Cash Flow | ||||||
| Free Cash Flow | 13.86M | 8.50M | 12.66M | -3.94M | 9.72M | 3.81M |
| Operating Cash Flow | 16.30M | 11.70M | 17.52M | -1.04M | 13.43M | 12.23M |
| Investing Cash Flow | -1.72M | -3.18M | -4.71M | -2.69M | -3.48M | -8.31M |
| Financing Cash Flow | -3.71M | -12.58M | -2.49M | -2.54M | -17.00M | 1.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €139.17M | 10.06 | 8.44% | 1.82% | -26.69% | -1.95% | |
67 Neutral | €162.05M | 20.86 | 2.79% | 0.67% | -3.37% | 15.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | €221.05M | 20.62 | 10.85% | 1.66% | ― | ― | |
51 Neutral | €174.17M | -11.31 | -4.67% | ― | 4.81% | 75.36% | |
48 Neutral | €131.06M | -129.85 | -1.16% | ― | -1.24% | 41.31% | |
40 Underperform | €95.31M | -22.66 | -5.89% | ― | -11.00% | -1.60% |