Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 242.18M | 238.08M | 262.12M | 238.22M | 211.10M | 190.45M |
Gross Profit | 68.24M | 64.54M | 69.84M | 67.04M | 60.48M | 53.44M |
EBITDA | 23.15M | 19.49M | 21.31M | 21.24M | 18.07M | 13.93M |
Net Income | 9.83M | 7.32M | 8.53M | 8.90M | 7.02M | 4.96M |
Balance Sheet | ||||||
Total Assets | 169.25M | 162.46M | 170.57M | 162.72M | 147.20M | 148.12M |
Cash, Cash Equivalents and Short-Term Investments | 12.97M | 19.39M | 23.38M | 12.87M | 18.88M | 26.01M |
Total Debt | 32.43M | 4.19M | 43.46M | 38.40M | 33.99M | 47.29M |
Total Liabilities | 68.57M | 64.10M | 75.14M | 71.64M | 62.42M | 68.70M |
Stockholders Equity | 100.68M | 98.36M | 95.43M | 91.07M | 84.78M | 79.42M |
Cash Flow | ||||||
Free Cash Flow | 5.72M | 8.50M | 12.66M | -3.94M | 9.72M | 3.81M |
Operating Cash Flow | 11.00M | 11.70M | 17.52M | -1.04M | 13.43M | 12.23M |
Investing Cash Flow | -5.24M | -3.18M | -4.71M | -2.69M | -3.48M | -8.31M |
Financing Cash Flow | -11.66M | -12.58M | -2.49M | -2.54M | -17.00M | 1.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €165.09M | 16.80 | 10.52% | 2.24% | ― | ― | |
73 Outperform | €171.86M | 7.99 | 11.37% | 1.87% | 3.32% | 83.26% | |
63 Neutral | €196.19M | 41.15 | 1.73% | 0.58% | -4.93% | -70.09% | |
62 Neutral | €111.41M | 97.66 | -6.97% | ― | -8.12% | -1871.30% | |
61 Neutral | €477.86M | -17.35 | -0.18% | 2.50% | 1.83% | -431.69% | |
58 Neutral | €249.19M | ― | -15.05% | ― | 2.41% | -42.66% | |
48 Neutral | €196.22M | ― | -0.56% | ― | -3.59% | -122.47% |