| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 183.18M | 244.00M | 238.08M | 262.12M | 238.22M | 211.10M |
| Gross Profit | 51.47M | 68.08M | 64.54M | 69.84M | 63.76M | 57.12M |
| EBITDA | 14.64M | 23.51M | 15.87M | 21.31M | 21.24M | 18.07M |
| Net Income | 7.57M | 11.46M | 7.32M | 8.53M | 8.90M | 7.02M |
Balance Sheet | ||||||
| Total Assets | 166.34M | 164.39M | 162.46M | 172.63M | 164.70M | 148.62M |
| Cash, Cash Equivalents and Short-Term Investments | 14.73M | 21.72M | 18.84M | 22.77M | 12.45M | 18.65M |
| Total Debt | 34.46M | 30.04M | 37.36M | 43.46M | 38.40M | 33.99M |
| Total Liabilities | 67.11M | 58.51M | 64.10M | 77.20M | 73.63M | 63.85M |
| Stockholders Equity | 99.23M | 105.88M | 98.36M | 95.43M | 91.07M | 84.78M |
Cash Flow | ||||||
| Free Cash Flow | 13.86M | 16.53M | 8.50M | 12.66M | -3.94M | 9.72M |
| Operating Cash Flow | 16.30M | 21.25M | 11.70M | 17.52M | -1.04M | 13.43M |
| Investing Cash Flow | -1.72M | -4.63M | -3.18M | -4.71M | -2.69M | -3.48M |
| Financing Cash Flow | -3.71M | -13.07M | -12.58M | -2.49M | -2.54M | -17.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €143.54M | 10.50 | 8.52% | 1.82% | -26.69% | -1.95% | |
67 Neutral | €180.98M | 20.67 | 7.66% | 1.56% | ― | ― | |
66 Neutral | €149.04M | 10.34 | 2.79% | 0.69% | -3.37% | 15.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | €134.18M | 7.21 | -4.79% | ― | 4.81% | 75.36% | |
48 Neutral | €157.02M | -9.54 | -16.86% | ― | -1.24% | 41.31% | |
39 Underperform | €86.30M | 10.25 | -6.00% | ― | -11.00% | -1.60% |