| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 244.00M | € 238.08M | € 262.12M | € 238.22M | € 211.10M |
| Gross Profit | € 68.08M | € 64.54M | € 69.84M | € 63.76M | € 57.12M |
| Operating Income | € 16.58M | € 12.12M | € 14.14M | € 13.38M | € 10.46M |
| EBITDA | € 23.51M | € 15.87M | € 21.31M | € 21.24M | € 18.07M |
| Net Income | € 11.46M | € 7.32M | € 8.53M | € 8.90M | € 7.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 21.72M | € 18.84M | € 22.77M | € 12.45M | € 18.65M |
| Total Assets | € 164.39M | € 162.46M | € 172.63M | € 164.70M | € 148.62M |
| Total Debt | € 30.04M | € 37.36M | € 43.46M | € 38.40M | € 33.99M |
| Net Debt | € 8.32M | € 18.55M | € 18.64M | € 25.96M | € 15.34M |
| Total Liabilities | € 58.51M | € 64.10M | € 77.20M | € 73.63M | € 63.85M |
| Stockholders' Equity | € 105.88M | € 98.36M | € 95.43M | € 91.07M | € 84.78M |
| Cash Flow | |||||
| Free Cash Flow | € 16.53M | € 8.50M | € 12.66M | € -3.94M | € 9.72M |
| Operating Cash Flow | € 21.25M | € 11.70M | € 17.52M | € -1.04M | € 13.43M |
| Investing Cash Flow | € -4.63M | € -3.18M | € -4.71M | € -2.69M | € -3.48M |
| Financing Cash Flow | € -13.07M | € -12.58M | € -2.49M | € -2.54M | € -17.00M |