| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 313.37M | 343.09M | 329.51M | 273.29M | 247.06M | 245.44M |
| Gross Profit | 175.06M | 227.53M | 218.44M | 180.43M | 165.65M | 162.76M |
| EBITDA | 22.91M | 34.19M | 26.47M | 24.23M | 18.28M | 18.87M |
| Net Income | -4.21M | 5.82M | 195.00K | 1.95M | -4.91M | -3.50M |
Balance Sheet | ||||||
| Total Assets | 275.84M | 265.15M | 286.21M | 259.69M | 246.00M | 256.24M |
| Cash, Cash Equivalents and Short-Term Investments | 12.35M | 16.27M | 11.55M | 16.06M | 6.34M | 19.85M |
| Total Debt | 72.04M | 61.23M | 66.94M | 64.94M | 47.78M | 52.93M |
| Total Liabilities | 206.67M | 192.83M | 218.50M | 188.35M | 196.24M | 208.09M |
| Stockholders Equity | 68.93M | 72.13M | 67.56M | 71.15M | 49.55M | 47.91M |
Cash Flow | ||||||
| Free Cash Flow | 861.00K | 14.80M | 300.00K | -8.06M | -3.31M | 5.13M |
| Operating Cash Flow | 16.04M | 28.56M | 14.22M | 5.99M | 11.86M | 17.86M |
| Investing Cash Flow | -14.48M | -13.83M | -13.94M | -10.41M | -18.12M | -12.21M |
| Financing Cash Flow | -5.20M | -9.77M | -4.38M | 14.31M | -7.62M | -348.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €139.17M | 10.06 | 8.44% | 1.82% | -26.69% | -1.95% | |
67 Neutral | €162.05M | 20.86 | 2.79% | 0.67% | -3.37% | 15.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | €221.05M | 20.62 | 10.85% | 1.66% | ― | ― | |
51 Neutral | €174.17M | -11.48 | -4.67% | ― | 4.81% | 75.36% | |
48 Neutral | €131.06M | -131.55 | -1.16% | ― | -1.24% | 41.31% | |
40 Underperform | €95.31M | -22.66 | -5.89% | ― | -11.00% | -1.60% |