| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 142.27M | 144.75M | 118.15M | 85.23M | 64.32M | 53.22M |
| Gross Profit | 56.88M | 59.32M | 45.32M | 31.41M | 22.64M | 17.92M |
| EBITDA | 11.27M | 21.28M | 15.60M | 8.58M | -807.74K | -999.74K |
| Net Income | -369.49K | 9.40M | 21.08M | 2.02M | -5.83M | -5.18M |
Balance Sheet | ||||||
| Total Assets | 187.20M | 194.13M | 176.40M | 147.17M | 87.37M | 86.33M |
| Cash, Cash Equivalents and Short-Term Investments | 41.05M | 60.49M | 59.85M | 65.22M | 24.95M | 31.46M |
| Total Debt | 16.24M | 18.14M | 16.35M | 14.62M | 9.49M | 12.45M |
| Total Liabilities | 49.53M | 54.91M | 48.27M | 43.73M | 37.35M | 31.49M |
| Stockholders Equity | 137.95M | 139.28M | 128.16M | 103.44M | 50.02M | 54.84M |
Cash Flow | ||||||
| Free Cash Flow | -16.54M | 5.29M | -2.82M | -9.96M | -2.70M | -4.87M |
| Operating Cash Flow | -12.40M | 14.46M | 3.58M | -4.76M | 1.08M | -595.38K |
| Investing Cash Flow | -7.34M | -11.08M | -5.48M | -5.20M | -3.87M | -4.28M |
| Financing Cash Flow | -3.31M | -3.10M | -2.68M | 50.18M | -4.05M | 15.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €139.17M | 10.06 | 8.44% | 1.82% | -26.69% | -1.95% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | €475.89M | 30.33 | 10.84% | ― | -8.62% | -38.42% | |
61 Neutral | €221.05M | 20.62 | 10.85% | 1.66% | ― | ― | |
49 Neutral | €211.71M | -574.53 | -0.27% | ― | 5.15% | -101.58% | |
48 Neutral | €131.06M | -129.85 | -1.16% | ― | -1.24% | 41.31% | |
40 Underperform | €95.31M | -22.66 | -5.89% | ― | -11.00% | -1.60% |