| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 138.77M | 143.27M | 144.75M | 118.15M | 85.23M | 64.32M |
| Gross Profit | 55.83M | 55.42M | 59.32M | 45.32M | 31.41M | 22.64M |
| EBITDA | 15.25M | 19.66M | 21.28M | 15.60M | 8.58M | -807.74K |
| Net Income | -1.08M | -606.59K | 9.40M | 21.08M | 2.02M | -5.83M |
Balance Sheet | ||||||
| Total Assets | 191.23M | 197.16M | 194.13M | 176.40M | 147.17M | 87.37M |
| Cash, Cash Equivalents and Short-Term Investments | 45.65M | 46.91M | 60.49M | 59.85M | 65.22M | 24.95M |
| Total Debt | 15.90M | 16.63M | 18.14M | 16.35M | 14.62M | 9.49M |
| Total Liabilities | 50.06M | 58.61M | 54.91M | 48.27M | 43.73M | 37.35M |
| Stockholders Equity | 141.54M | 138.90M | 139.28M | 128.16M | 103.44M | 50.02M |
Cash Flow | ||||||
| Free Cash Flow | -6.10M | -8.70M | 5.29M | -2.82M | -9.96M | -2.70M |
| Operating Cash Flow | -3.48M | -5.27M | 14.46M | 3.58M | -4.76M | 1.08M |
| Investing Cash Flow | -6.86M | -3.80M | -11.08M | -5.48M | -5.20M | -3.87M |
| Financing Cash Flow | -3.02M | -3.17M | -3.10M | -2.68M | 50.18M | -4.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €149.44B | 39.83 | 20.99% | ― | 7.21% | 852.54% | |
75 Outperform | €204.74B | 19.33 | 12.22% | 2.18% | 2.41% | -20.54% | |
66 Neutral | €1.49B | 14.98 | 6.02% | 2.03% | 12.81% | 122.97% | |
59 Neutral | €926.98M | -73.52 | 1.42% | ― | -10.17% | -91.85% | |
56 Neutral | €408.85M | 33.88 | -0.78% | ― | -3.18% | -117.35% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | €80.50M | -84.57 | 7.21% | ― | -5.93% | 328.34% |