| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 143.27M | 144.75M | 118.15M | 85.23M | 64.32M |
| Gross Profit | 55.42M | 59.32M | 45.32M | 31.41M | 22.64M |
| EBITDA | 19.66M | 21.28M | 15.60M | 8.58M | -807.74K |
| Net Income | -606.59K | 9.40M | 21.08M | 2.02M | -5.83M |
Balance Sheet | |||||
| Total Assets | 197.16M | 194.13M | 176.40M | 147.17M | 87.37M |
| Cash, Cash Equivalents and Short-Term Investments | 46.91M | 60.49M | 59.85M | 65.22M | 24.95M |
| Total Debt | 16.63M | 18.14M | 16.35M | 14.62M | 9.49M |
| Total Liabilities | 58.61M | 54.91M | 48.27M | 43.73M | 37.35M |
| Stockholders Equity | 138.90M | 139.28M | 128.16M | 103.44M | 50.02M |
Cash Flow | |||||
| Free Cash Flow | -8.70M | 5.29M | -2.82M | -9.96M | -2.70M |
| Operating Cash Flow | -5.27M | 14.46M | 3.58M | -4.76M | 1.08M |
| Investing Cash Flow | -3.80M | -11.08M | -5.48M | -5.20M | -3.87M |
| Financing Cash Flow | -3.17M | -3.10M | -2.68M | 50.18M | -4.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €142.46B | 38.10 | 18.13% | ― | 13.38% | 22.22% | |
65 Neutral | €174.90B | 22.98 | 12.93% | 2.18% | 2.11% | 16.48% | |
58 Neutral | €720.79M | 61.67 | 10.73% | ― | -8.62% | -38.42% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €1.47B | 9.62 | 6.02% | 2.03% | 9.79% | -31.93% | |
55 Neutral | €254.36M | 132.73 | -0.44% | ― | 5.15% | -101.58% | |
39 Underperform | €86.30M | 10.25 | -6.00% | ― | -11.00% | -1.60% |