Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 144.75M | 118.15M | 85.23M | 64.32M | 53.22M |
Gross Profit | 59.32M | 45.32M | 31.41M | 22.64M | 17.92M |
EBITDA | 21.28M | 15.60M | 8.58M | -807.74K | -999.74K |
Net Income | 9.40M | 21.08M | 2.02M | -5.83M | -5.18M |
Balance Sheet | |||||
Total Assets | 194.13M | 176.40M | 147.17M | 87.37M | 86.33M |
Cash, Cash Equivalents and Short-Term Investments | 60.49M | 59.85M | 65.22M | 24.95M | 31.46M |
Total Debt | 18.14M | 16.35M | 14.62M | 9.49M | 12.45M |
Total Liabilities | 54.91M | 48.27M | 43.73M | 37.35M | 31.49M |
Stockholders Equity | 139.28M | 128.16M | 103.44M | 50.02M | 54.84M |
Cash Flow | |||||
Free Cash Flow | 5.29M | -2.82M | -9.96M | -2.70M | -4.87M |
Operating Cash Flow | 14.46M | 3.58M | -4.76M | 1.08M | -595.38K |
Investing Cash Flow | -11.08M | -5.48M | -5.20M | -3.87M | -4.28M |
Financing Cash Flow | -3.10M | -2.68M | 50.18M | -4.05M | 15.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €175.30M | 8.15 | 11.37% | 1.89% | 3.32% | 83.26% | |
73 Outperform | €161.64M | 16.45 | 10.02% | 2.31% | ― | ― | |
72 Outperform | €456.75M | 16.85 | 18.64% | ― | 0.43% | 2.78% | |
66 Neutral | $15.10B | 10.40 | 7.41% | 5.56% | 4.52% | -70.52% | |
62 Neutral | €121.07M | 97.66 | 1.71% | ― | -1.32% | ― | |
62 Neutral | €272.89M | 42.37 | 4.70% | ― | 9.62% | -73.29% | |
48 Neutral | €198.67M | ― | -0.56% | ― | -3.59% | -122.47% |