| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 143.27M | 144.75M | 118.15M | 85.23M | 64.32M |
| Gross Profit | 55.42M | 59.32M | 45.32M | 31.41M | 22.64M |
| EBITDA | 19.66M | 21.28M | 15.60M | 8.58M | -807.74K |
| Net Income | -606.59K | 9.40M | 21.08M | 2.02M | -5.83M |
Balance Sheet | |||||
| Total Assets | 197.16M | 194.13M | 176.40M | 147.17M | 87.37M |
| Cash, Cash Equivalents and Short-Term Investments | 46.91M | 60.49M | 59.85M | 65.22M | 24.95M |
| Total Debt | 16.63M | 18.14M | 16.35M | 14.62M | 9.49M |
| Total Liabilities | 58.61M | 54.91M | 48.27M | 43.73M | 37.35M |
| Stockholders Equity | 138.90M | 139.28M | 128.16M | 103.44M | 50.02M |
Cash Flow | |||||
| Free Cash Flow | -8.70M | 5.29M | -2.82M | -9.96M | -2.70M |
| Operating Cash Flow | -5.27M | 14.46M | 3.58M | -4.76M | 1.08M |
| Investing Cash Flow | -3.80M | -11.08M | -5.48M | -5.20M | -3.87M |
| Financing Cash Flow | -3.17M | -3.10M | -2.68M | 50.18M | -4.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €153.84B | 38.10 | 18.13% | ― | 11.33% | ― | |
65 Neutral | €192.51B | 22.98 | 12.93% | 2.18% | 3.20% | -16.91% | |
58 Neutral | €322.21M | 132.73 | -0.44% | ― | -1.02% | -106.45% | |
57 Neutral | €795.18M | 61.67 | 5.36% | ― | -9.57% | -70.90% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €1.52B | 9.62 | 6.02% | 2.03% | 12.69% | -9.60% | |
48 Neutral | €85.65M | 32.42 | 4.17% | ― | -9.05% | -49.17% |