| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 332.23M | 334.54M | 366.00M | 397.37M | 342.68M | 349.08M |
| Gross Profit | 114.61M | 38.56M | 59.20M | 202.39M | 213.95M | 179.13M |
| EBITDA | 20.83M | 10.04M | 30.82M | 34.03M | 33.41M | 21.00M |
| Net Income | 54.88M | -4.45M | 60.54M | 15.17M | 14.69M | -1.40M |
Balance Sheet | ||||||
| Total Assets | 349.24M | 340.01M | 363.76M | 384.98M | 373.37M | 277.78M |
| Cash, Cash Equivalents and Short-Term Investments | 10.20M | 12.76M | 8.99M | 23.21M | 35.70M | 30.19M |
| Total Debt | 66.33M | 43.82M | 67.17M | 134.96M | 131.46M | 103.28M |
| Total Liabilities | 159.46M | 146.34M | 165.33M | 270.12M | 279.32M | 237.19M |
| Stockholders Equity | 189.77M | 193.67M | 198.44M | 114.86M | 93.27M | 39.78M |
Cash Flow | ||||||
| Free Cash Flow | 23.70M | 25.85M | 8.69M | 6.40M | -12.18M | 20.85M |
| Operating Cash Flow | 22.60M | 33.41M | 19.05M | 17.19M | -2.87M | 27.67M |
| Investing Cash Flow | 59.37M | -4.86M | 54.06M | -9.05M | -8.42M | -3.31M |
| Financing Cash Flow | -95.28M | -26.22M | -89.89M | -17.29M | 16.27M | -42.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €149.05M | 10.50 | 8.52% | 1.82% | -26.69% | -1.95% | |
67 Neutral | €195.49M | 14.21 | 7.66% | 1.56% | ― | ― | |
66 Neutral | €152.84M | 10.34 | 2.79% | 0.69% | -3.37% | 15.71% | |
56 Neutral | €164.62M | -20.71 | -1.14% | ― | -1.24% | 41.31% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €155.49M | -37.36 | -2.41% | ― | -1.42% | -99.55% | |
52 Neutral | €146.41M | 7.21 | -4.79% | ― | 4.81% | 75.36% |