Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.08B | 4.00B | 3.62B | 3.07B | 2.28B | 1.53B |
Gross Profit | 2.89B | 3.11B | 2.84B | 2.44B | 1.78B | 850.95M |
EBITDA | 875.19M | 712.47M | 759.51M | 737.24M | 611.65M | 119.37M |
Net Income | 254.48M | 243.91M | 335.14M | 385.70M | 313.15M | -33.25M |
Balance Sheet | ||||||
Total Assets | 7.10B | 6.55B | 6.45B | 5.55B | 4.52B | 4.43B |
Cash, Cash Equivalents and Short-Term Investments | 391.21M | 163.58M | 5.92M | 26.57M | 265.83M | 753.32M |
Total Debt | 0.00 | 3.13B | 3.30B | 2.51B | 2.00B | 2.38B |
Total Liabilities | 5.03B | 4.42B | 4.45B | 3.57B | 2.77B | 3.03B |
Stockholders Equity | 2.07B | 2.13B | 2.00B | 1.98B | 1.75B | 1.39B |
Cash Flow | ||||||
Free Cash Flow | 652.08M | 989.92M | -151.33M | -266.35M | 44.09M | 647.12M |
Operating Cash Flow | 738.99M | 1.08B | -90.07M | -201.58M | 79.11M | 669.28M |
Investing Cash Flow | -86.57M | -89.60M | -67.22M | -57.20M | -85.06M | 12.61M |
Financing Cash Flow | -294.13M | -832.87M | 136.67M | 17.55M | -489.30M | -89.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | €3.69B | 14.50 | 14.91% | 3.10% | 9.68% | 17.82% | |
76 Outperform | €3.47B | 18.78 | 15.17% | 2.29% | 11.94% | -14.89% | |
67 Neutral | €4.15B | 14.43 | 15.37% | 2.00% | 10.25% | 20.72% | |
66 Neutral | €7.42B | 13.39 | 35.49% | 3.63% | 2.10% | -117.48% | |
65 Neutral | €7.82B | 33.99 | 3.89% | 1.39% | -2.50% | -32.31% | |
65 Neutral | €3.31B | 11.61 | 11.92% | 2.48% | -1.50% | 2.01% | |
43 Neutral | €5.51B | ― | -9.83% | 1.68% | -4.07% | 56.41% |