| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.15B | 4.00B | 3.62B | 3.07B | 2.28B | 1.53B |
| Gross Profit | 3.19B | 3.11B | 2.84B | 2.44B | 1.78B | 850.95M |
| EBITDA | 1.09B | 712.47M | 759.51M | 737.24M | 611.65M | 119.37M |
| Net Income | 284.63M | 243.91M | 335.14M | 385.70M | 313.15M | -33.25M |
Balance Sheet | ||||||
| Total Assets | 7.63B | 6.55B | 6.45B | 5.55B | 4.52B | 4.43B |
| Cash, Cash Equivalents and Short-Term Investments | 10.84M | 163.58M | 5.92M | 26.57M | 265.83M | 753.32M |
| Total Debt | 0.00 | 3.13B | 3.30B | 2.51B | 2.00B | 2.38B |
| Total Liabilities | 5.69B | 4.42B | 4.45B | 3.57B | 2.77B | 3.03B |
| Stockholders Equity | 1.94B | 2.13B | 2.00B | 1.98B | 1.75B | 1.39B |
Cash Flow | ||||||
| Free Cash Flow | 897.93M | 989.92M | -151.33M | -266.35M | 44.09M | 647.12M |
| Operating Cash Flow | 979.55M | 1.08B | -90.07M | -201.58M | 79.11M | 669.28M |
| Investing Cash Flow | -81.29M | -89.60M | -67.22M | -57.20M | -85.06M | 12.61M |
| Financing Cash Flow | -894.77M | -832.87M | 136.67M | 17.55M | -489.30M | -89.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €3.50B | 18.91 | 15.17% | 2.19% | 11.94% | -14.70% | |
73 Outperform | €3.85B | 13.41 | 15.37% | 2.03% | 10.25% | 20.72% | |
72 Outperform | €3.12B | 10.91 | 11.92% | 2.63% | -1.50% | 2.01% | |
67 Neutral | €3.15B | 12.48 | 14.91% | 3.57% | 9.68% | 17.82% | |
57 Neutral | €7.19B | 31.96 | 3.89% | 1.46% | -2.50% | -32.31% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
51 Neutral | €6.05B | ― | -12.35% | 1.27% | -4.77% | 49.72% |