| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 102.58M | 98.07M | 101.11M | 100.27M | 79.07M |
| Gross Profit | 31.75M | 69.83M | 28.27M | 66.56M | 53.70M |
| EBITDA | 19.43M | 18.00M | 17.66M | 16.45M | 10.26M |
| Net Income | 8.71M | 8.23M | 7.99M | 7.78M | 3.28M |
Balance Sheet | |||||
| Total Assets | 94.79M | 93.89M | 93.69M | 90.22M | 79.29M |
| Cash, Cash Equivalents and Short-Term Investments | 12.39M | 11.58M | 11.03M | 9.75M | 9.55M |
| Total Debt | 15.12M | 21.89M | 24.14M | 26.59M | 25.47M |
| Total Liabilities | 25.77M | 30.30M | 36.09M | 38.23M | 34.31M |
| Stockholders Equity | 68.65M | 63.21M | 57.24M | 51.61M | 44.66M |
Cash Flow | |||||
| Free Cash Flow | 10.33M | 10.63M | 7.29M | 4.25M | 3.35M |
| Operating Cash Flow | 14.07M | 12.93M | 12.36M | 10.11M | 6.81M |
| Investing Cash Flow | -4.19M | -2.77M | -5.05M | -5.87M | -3.47M |
| Financing Cash Flow | -8.15M | -10.06M | -5.75M | -4.20M | -4.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €4.73B | 13.32 | 16.38% | 3.91% | 0.03% | 5.54% | |
77 Outperform | €140.91M | 35.20 | 13.06% | 2.01% | 4.60% | 5.85% | |
62 Neutral | €8.14B | 86.47 | 3.10% | 8.92% | -7.17% | 19.37% | |
57 Neutral | €4.66B | 100.12 | -18.97% | 3.75% | ― | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
53 Neutral | €1.56B | -0.96 | -14.66% | 0.59% | -10.89% | -225.99% | |
45 Neutral | €12.42B | -7.53 | -10.04% | ― | -8.72% | -140.66% |