| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 100.97M | 98.07M | 101.11M | 100.27M | 79.07M | 71.88M |
| Gross Profit | 52.88M | 69.83M | 28.27M | 66.56M | 53.70M | 48.77M |
| EBITDA | 18.93M | 18.00M | 17.66M | 16.45M | 10.26M | 7.32M |
| Net Income | 8.88M | 8.23M | 7.99M | 7.78M | 3.28M | 793.00K |
Balance Sheet | ||||||
| Total Assets | 98.41M | 93.89M | 93.69M | 90.22M | 79.29M | 76.35M |
| Cash, Cash Equivalents and Short-Term Investments | 13.82M | 11.58M | 11.03M | 9.75M | 9.55M | 9.22M |
| Total Debt | 18.23M | 21.89M | 24.14M | 26.59M | 25.47M | 27.05M |
| Total Liabilities | 30.41M | 30.30M | 36.09M | 38.23M | 34.31M | 35.07M |
| Stockholders Equity | 67.64M | 63.21M | 57.24M | 51.61M | 44.66M | 40.98M |
Cash Flow | ||||||
| Free Cash Flow | 12.65M | 10.63M | 7.29M | 4.25M | 3.35M | 9.23M |
| Operating Cash Flow | 13.92M | 12.93M | 12.36M | 10.11M | 6.81M | 11.55M |
| Investing Cash Flow | -2.29M | -2.77M | -5.05M | -5.87M | -3.47M | -2.32M |
| Financing Cash Flow | -10.05M | -10.06M | -5.75M | -4.20M | -4.10M | -6.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €1.40B | 24.05 | 29.12% | 1.31% | 1.03% | 25.48% | |
74 Outperform | €345.54M | 11.14 | 11.43% | 2.73% | 1.79% | 29.51% | |
70 Outperform | €4.40B | 13.09 | 16.00% | 3.94% | 1.42% | -0.40% | |
68 Neutral | €133.21M | 15.01 | 13.74% | 1.95% | 1.90% | 13.02% | |
62 Neutral | €3.36B | 13.96 | ― | 3.67% | -10.63% | -23.15% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
46 Neutral | $1.49B | -6.06 | -5.69% | 0.57% | -6.82% | 71.94% |