Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 98.07M | 101.11M | 100.27M | 79.07M | 71.88M |
Gross Profit | 28.73M | 28.27M | 66.56M | 53.70M | 48.77M |
EBITDA | 18.00M | 17.66M | 16.45M | 10.26M | 7.32M |
Net Income | 8.23M | 7.99M | 7.78M | 3.28M | 793.00K |
Balance Sheet | |||||
Total Assets | 93.89M | 93.69M | 90.22M | 79.29M | 76.35M |
Cash, Cash Equivalents and Short-Term Investments | 11.58M | 11.03M | 9.75M | 9.55M | 9.22M |
Total Debt | 20.53M | 24.14M | 26.59M | 25.47M | 27.05M |
Total Liabilities | 30.30M | 36.09M | 38.23M | 34.31M | 35.07M |
Stockholders Equity | 63.21M | 57.24M | 51.61M | 44.66M | 40.98M |
Cash Flow | |||||
Free Cash Flow | 9.50M | 7.29M | 4.25M | 3.35M | 9.23M |
Operating Cash Flow | 11.79M | 12.36M | 10.11M | 6.81M | 11.55M |
Investing Cash Flow | -2.77M | -5.05M | -5.87M | -3.47M | -2.32M |
Financing Cash Flow | -10.06M | -5.75M | -4.20M | -4.10M | -6.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | €141.87M | 17.09 | 13.11% | 1.84% | -0.19% | -3.09% | |
67 Neutral | €4.74B | 14.12 | 16.29% | 3.64% | 2.35% | -0.09% | |
62 Neutral | kr26.92B | -5.83 | -7.45% | 3.53% | 6.20% | -105.50% | |
― | €332.93M | 11.39 | 10.96% | ― | ― | ― | |
― | $2.45B | ― | -3.72% | 0.38% | ― | ― | |
― | $3.85B | 14.79 | 5.37% | 3.53% | ― | ― | |
66 Neutral | €1.53B | 26.36 | 29.12% | 1.27% | 1.03% | 25.48% |