| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 505.08M | 476.03M | 479.34M | 487.13M | 440.13M |
| Gross Profit | 298.61M | 278.40M | 254.80M | 119.58M | 115.71M |
| EBITDA | 61.94M | 64.85M | 53.47M | 53.59M | 63.16M |
| Net Income | 26.45M | 29.44M | 22.58M | 25.31M | 32.93M |
Balance Sheet | |||||
| Total Assets | 448.20M | 430.97M | 420.00M | 412.57M | 365.42M |
| Cash, Cash Equivalents and Short-Term Investments | 49.90M | 44.43M | 38.16M | 26.14M | 38.97M |
| Total Debt | 80.28M | 81.20M | 95.64M | 97.07M | 62.53M |
| Total Liabilities | 154.11M | 150.68M | 162.71M | 168.56M | 141.93M |
| Stockholders Equity | 293.85M | 280.08M | 257.12M | 241.17M | 221.08M |
Cash Flow | |||||
| Free Cash Flow | 12.78M | 38.54M | 28.52M | -33.70M | 7.00M |
| Operating Cash Flow | 33.88M | 53.10M | 48.71M | 7.19M | 42.43M |
| Investing Cash Flow | -23.51M | -15.69M | -22.21M | -38.91M | -32.83M |
| Financing Cash Flow | -10.06M | -25.48M | -17.01M | -11.89M | -11.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €1.65B | 23.96 | 27.29% | 1.24% | ― | ― | |
69 Neutral | €353.10M | 7.06 | 9.19% | 2.66% | 1.79% | 29.51% | |
62 Neutral | €8.14B | 86.47 | 3.10% | 8.92% | -7.17% | 19.37% | |
57 Neutral | €4.66B | 100.12 | -19.52% | 3.75% | ― | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | €1.56B | -0.96 | -14.66% | 0.59% | -10.89% | -225.99% | |
45 Neutral | €12.42B | -7.53 | -10.04% | ― | -8.72% | -140.66% |