| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 102.58M | € 98.07M | € 101.11M | € 100.27M | € 79.07M |
| Gross Profit | € 31.75M | € 69.83M | € 28.27M | € 66.56M | € 53.70M |
| Operating Income | € 13.88M | € 12.22M | € 11.92M | € 11.16M | € 5.34M |
| EBITDA | € 19.43M | € 18.00M | € 17.66M | € 16.45M | € 10.26M |
| Net Income | € 8.71M | € 8.23M | € 7.99M | € 7.78M | € 3.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 12.39M | € 11.58M | € 11.03M | € 9.75M | € 9.55M |
| Total Assets | € 94.79M | € 93.89M | € 93.69M | € 90.22M | € 79.29M |
| Total Debt | € 15.12M | € 21.89M | € 24.14M | € 26.59M | € 25.47M |
| Net Debt | € 2.73M | € 10.31M | € 13.12M | € 16.84M | € 15.92M |
| Total Liabilities | € 25.77M | € 30.30M | € 36.09M | € 38.23M | € 34.31M |
| Stockholders' Equity | € 68.65M | € 63.21M | € 57.24M | € 51.61M | € 44.66M |
| Cash Flow | |||||
| Free Cash Flow | € 10.33M | € 10.63M | € 7.29M | € 4.25M | € 3.35M |
| Operating Cash Flow | € 14.07M | € 12.93M | € 12.36M | € 10.11M | € 6.81M |
| Investing Cash Flow | € -4.19M | € -2.77M | € -5.05M | € -5.87M | € -3.47M |
| Financing Cash Flow | € -8.15M | € -10.06M | € -5.75M | € -4.20M | € -4.10M |