| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 96.90M | 102.42M | 117.98M | 116.79M | 105.08M | 78.56M |
| Gross Profit | 16.08M | 67.13M | 28.61M | 68.70M | 60.83M | 48.75M |
| EBITDA | 6.72M | 12.25M | 20.48M | 19.18M | 17.02M | 11.45M |
| Net Income | -6.64M | -643.00K | 9.30M | 7.45M | 7.85M | 4.38M |
Balance Sheet | ||||||
| Total Assets | 130.95M | 139.53M | 151.51M | 138.44M | 120.30M | 103.02M |
| Cash, Cash Equivalents and Short-Term Investments | 10.35M | 16.31M | 21.86M | 26.60M | 26.75M | 22.11M |
| Total Debt | 17.36M | 18.95M | 24.85M | 31.55M | 34.36M | 39.39M |
| Total Liabilities | 32.87M | 36.55M | 47.58M | 61.42M | 53.79M | 52.04M |
| Stockholders Equity | 94.15M | 97.76M | 98.86M | 70.63M | 62.37M | 48.08M |
Cash Flow | ||||||
| Free Cash Flow | 4.43M | 3.92M | -5.55M | 7.11M | 16.40M | 4.50M |
| Operating Cash Flow | 5.89M | 7.80M | 3.17M | 9.68M | 17.83M | 6.37M |
| Investing Cash Flow | -3.47M | -5.03M | -13.52M | -2.55M | -5.33M | -6.95M |
| Financing Cash Flow | -6.57M | -8.52M | 5.83M | -7.53M | -9.15M | 12.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €1.09B | 14.09 | 7.17% | 1.98% | -5.27% | -13.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | €66.02M | -9.92 | -2.71% | ― | -14.11% | -170.11% | |
48 Neutral | €45.10M | ― | -12.99% | 1.06% | -23.69% | -123.57% | |
46 Neutral | €98.03M | ― | -4.04% | 0.43% | -12.13% | -178.13% | |
45 Neutral | €12.52M | ― | -50.39% | ― | 9.83% | 45.16% | |
44 Neutral | €105.64M | -32.37 | -1.93% | ― | -3.43% | 78.06% |